MS International PLC

MS International PLC

1,625.00
GBX
+10.00
(+0.62%)
27.52BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2.68
2.76
2.99
3.26
4.13
4.71
3.71
3.77
4.67
5.23
6.77
7.27
7.03
- -
Basic EPS, GAAP
0.15
0.08
0.1
0.09
0.21
0.23
-0.15
0.07
0.31
0.26
0.71
0.9
0.67
- -
Free Cash Flow per Basic Share
0.28
0.24
-0.04
0.22
0.11
0.5
-0.25
0.55
-0.18
-0.15
1.95
-0.43
1.38
- -
Dividend per Share
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.04
0.08
0.09
0.16
0.22
0.24
- -
Book Value per Share
1.74
1.69
1.68
1.73
1.99
2.14
1.64
1.92
2.38
2.5
3.23
3.78
4.16
4.16
Tangible Book Value per Share
1.49
1.46
1.34
1.42
1.7
1.87
1.41
1.7
2.2
2.35
3.08
3.64
3.98
3.98
Basic Weighted Avg Shares
18
17
17
17
17
17
17
16
16
16
16
16
16
16
Sales/Revenue/Turnover
47
46
49
54
68
78
61
62
75
84
110
118
115
- -
Operating Margin (%)
6.8
3.82
3.77
3.29
6.25
6.43
-5.1
2.9
6.71
6.25
12.36
16
12.89
- -
Depreciation Expense
2
1
2
2
2
2
2
2
2
2
2
3
3
- -
Net Income, GAAP
3
1
2
1
3
4
-2
1
5
4
12
15
11
- -
Effective Tax Rate (%)
12.09
12.2
5.83
1.83
16.17
20.37
- -
26.07
17.35
18.96
26.81
27.53
26.81
- -
Profit Margin (%)
5.46
2.97
3.21
2.78
4.97
4.91
-4.07
1.91
6.62
4.9
10.49
12.37
9.58
- -
Working Capital
16
17
14
12
15
18
14
15
17
19
33
38
40
40
LT Debt
- -
- -
- -
- -
- -
- -
1
- -
1
1
- -
- -
1
1
Total Equity
29
28
28
29
33
36
30
31
39
41
52
61
68
68
Return on Invested Capital (%)
9.66
5.32
6.19
6.06
11.28
11.27
- -
4.16
14.03
10.12
22.25
23.52
15.58
- -
Return on Capital (%)
9.05
4.81
5.63
5.35
11.07
11.28
- -
4.29
14.27
10.52
24.51
25.33
16.97
- -
Return on Common Equity (%)
8.85
4.71
5.62
5.25
10.85
11.02
-7.56
3.85
14.17
10.33
24.59
25.57
17.02
- -

Capital Structure

GBP

•

in mil. unless spec.
Apr'25
Oct'26
Apr'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
162
271
275

Working Capital

GBP

•

in mil. unless spec.
Apr'25
Oct'26
Apr'26
Total Current Assets
101
96
93
Cash, Cash Equivalents & STI
20
33
44
Accounts Receivable, Net
26
32
14
Inventories
31
26
21
Total Current Liabilities
63
49
53
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.96%
17.35%
11.64%
Free Cash Flow
-300.64%
-425.41%
-423.2%
Net Income, GAAP
30.47%
96.83%
-24.16%
Sales/Revenue/Turnover
9.86%
13.88%
-2.12%
Total Cash Common Dividend
- -
52.22%
11.83%

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
110
2025
- -
- -
118
2026
- -
- -
115

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.71
2025
- -
- -
0.9
2026
- -
- -
0.67

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.16
2025
- -
- -
0.22
2026
- -
- -
0.24

Company Description

CEO
Michael O’Connell
Full Time Employees
437
Sector
Electronic technology
Industry
Aerospace & defense
Address
Balby Carr Bank Doncaster SY United Kingdom DN4 8DH
IPO Date
Jan 2, 1986
Website
msiplc.com
Business
MS INTERNATIONAL plc is a United Kingdom-based engineering group engaged in the design, manufacture, construction, and servicing of a range of specialist engineering products and structures. The company operates through four main divisions: Defence and Security; Forgings; Petrol Station Superstructures; and Corporate Branding. The Defence and Security division designs, manufactures, and services defence and security equipment primarily for government and military customers. The Forgings division produces steel forgings including fork-arms for forklift trucks and other heavy machinery applications. The Petrol Station Superstructures division designs, manufactures, constructs, maintains, and restyles petrol station superstructures and forecourts. The Corporate Branding division provides design, manufacture, installation, and servicing of corporate branding solutions including media facades, wayfinding signage, public illumination, and creative lighting solutions, serving the energy, automotive, hospitality, airport, and corporate sectors. MS INTERNATIONAL plc operates principally in the United Kingdom and has subsidiaries and operations in the USA, Poland, Germany, the Netherlands, and Brazil. The company was founded in 1960 and is headquartered in Doncaster, South Yorkshire, England. Recent major developments include continued investment in product range expansion and production capacity in the Defence and security division, contributing to record pre-tax profits in 2024 and 2025. The company has restructured its Dutch and German operations to better focus on automotive and airport wayfinding projects, reflecting a strategic emphasis on growing markets. The Petrol Station Superstructures division maintains its leading position within the UK and Poland with ongoing construction and maintenance activities. The group also emphasizes innovation in product development and increased international market penetration in its defence and security offerings. Overall, MS INTERNATIONAL plc is positioned as a diversified industrial engineering group with substantial revenue contributions from defence systems and growing activities in forgings, petrol station superstructures, and corporate branding services. Its geographical footprint spans Europe and the Americas, complemented by strategic investments to enhance competitive positioning globally.