Thruvision Group PLC

Thruvision Group PLC

1.90
GBX
0.00
(0.00%)
381.28MMarket Cap
Nov 30Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.34
0.17
0.2
0.01
0.02
0.04
0.06
0.05
0.06
0.08
0.05
0.03
0.02
- -
Basic EPS, GAAP
-0.26
-0.26
-0.12
-0.1
-0.12
-0.01
-0.01
-0.02
-0.01
-0.01
-0.02
-0.03
-0.01
- -
Free Cash Flow per Basic Share
-0.16
-0.18
-0.07
-0.06
-0.06
-0.03
-0.01
-0.01
-0.01
-0.02
-0.01
-0.03
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.77
0.46
0.33
0.24
0.12
0.1
0.09
0.08
0.06
0.06
0.05
0.03
0.01
0.01
Tangible Book Value per Share
0.33
0.22
0.12
0.06
0.12
0.1
0.09
0.08
0.06
0.06
0.05
0.03
0.01
0.01
Basic Weighted Avg Shares
56
69
105
165
165
153
145
146
146
147
153
164
359
358
Sales/Revenue/Turnover
19
12
21
2
3
6
8
7
8
12
8
4
6
- -
Operating Margin (%)
-78.31
-104.65
-33.04
-101.53
-81.34
-35.98
-21.61
-41.15
-22.63
-9.28
-37.32
-107.95
-55.77
- -
Depreciation Expense
3
3
2
2
1
- -
- -
1
1
1
1
1
1
- -
Net Income, GAAP
-15
-18
-13
-17
-20
-2
-1
-2
-2
-1
-3
-5
-4
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-76.72
-149.99
-59.72
-824.11
-630.07
-37.95
-13.62
-37.13
-19.83
-6.48
-36.42
-110.59
-60.32
- -
Working Capital
20
18
20
10
19
13
12
11
9
8
8
5
4
4
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
1
1
- -
- -
- -
- -
Total Equity
50
39
54
39
19
14
13
11
9
9
9
6
5
5
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-30.5
-40.37
-27.08
-35.76
-66.96
-13.53
-7.94
-20.15
-15.97
-8.82
-32.38
-64.32
-70.72
- -

Capital Structure

GBP

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
172
447
449
Market Capitalization
2
6
4

Working Capital

GBP

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
7
7
7
Cash, Cash Equivalents & STI
- -
2
2
Accounts Receivable, Net
1
1
1
Inventories
5
4
3
Total Current Liabilities
2
2
2
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-20.2%
-15.1%
-15.14%
Free Cash Flow
12.37%
45.38%
-83.87%
Net Income, GAAP
24.66%
41.88%
-21.11%
Sales/Revenue/Turnover
10.73%
6.83%
44.63%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
8
2025
- -
- -
4
2026
- -
- -
6

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.02
2025
- -
- -
-0.03
2026
- -
- -
-0.01

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Victoria Jane Balchin
Full Time Employees
31
Sector
Electronic technology
Industry
Aerospace & defense
Address
121 Olympic Avenue Oxon BR United Kingdom OX14 4SA
IPO Date
Mar 4, 2010
Business
Thruvision Group plc develops, manufactures and sells walk-through people-screening security technology utilizing passive terahertz (THz) imaging and AI-driven detection for concealed threats including weapons, explosives, cash, narcotics and stolen items. Core products comprise the 81 Series (including WalkTHRU screening lanes), TS4-C, TS4-SC and TAC systems; checkpoint, tactical awareness and high-throughput cameras; mobile operation stations, tactical deployment systems and no-touch randomizers; plus accessories, support services and DynamicDETECT software with upcoming DDAlert automatic alerting feature. The company targets retail distribution (profit protection), customs and border control, prisons, entrances/venue security, aviation (including airport employee screening) and mass transit markets served by government agencies, commercial retailers and transport operators across more than 30 countries, with primary revenue from the UK, Europe, US, Asia Pacific and Middle East/Africa; it maintains offices and manufacturing in Abingdon, UK, and Ashburn, Virginia, US, and was founded in 2010 as Digital Barriers plc, renaming to Thruvision Group plc in 2017. Recent developments include the February 2025 launch of the 81 Series product line and LPCDD7116 certification under UK National Protective Security Authority testing for mass casualty threats; a July 2025 equity raise of £2.75 million gross proceeds extending cash runway; a material £1+ million contract in July 2025 for 20 high-spec systems to a new Asian government customer; first UK prison deployment and European prison service expansion; addition of value-added resellers Westminster Group plc and WWS (Canada); launch of "Screening as a Service" subscription model for UK retail; and "Box Clever" cost-reduction project targeting FY27 savings, alongside FY26 H1 revenue growth of 36% to £2.6 million driven by US retail and Asian entrance security orders.

Company News