Lerøy Seafood Group ASA

Lerøy Seafood Group ASA

LYSFY
Lerøy Seafood Group ASAUS flagOther OTC
9.80
USD
- -
- -
2.92BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
39.45
46.1
49.29
60.51
62.55
66.63
68.61
67.04
77.5
89.48
103.62
104.53
115.41
115
Basic EPS, GAAP
6.35
3.87
4.32
11.3
5.88
11.54
6.24
2.67
8.84
9.76
0.92
8.98
1.23
3.46
Free Cash Flow per Basic Share
2.4
2.97
0.38
7
7.07
3.02
4.74
3.32
9.14
4.58
6.75
0.54
8.45
7.58
Dividend per Share
1.44
2.12
2.49
2.33
2.8
3.19
4.27
3.1
4.04
5.24
5.13
5.16
5.03
4.99
Book Value per Share
14.75
16.6
18.89
27.2
29.65
38.2
40.55
40.23
45.07
50.15
46.71
51.16
47.09
63.37
Tangible Book Value per Share
13.05
14.09
16.18
19.12
21.71
30.12
32.29
31.32
36.17
41.89
37.65
41.72
37.72
38.23
Basic Weighted Avg Shares
273
273
273
285
298
298
298
298
298
298
298
298
298
300
Sales/Revenue/Turnover
10,765
12,579
13,451
17,269
18,624
19,838
20,427
19,960
23,073
26,641
30,853
31,124
34,362
34,496
Operating Margin (%)
21.75
10.7
11.41
24.98
10.76
21.58
11.62
5.6
15.38
16.05
10.69
9.72
3.11
7.06
Depreciation Expense
307
369
434
512
583
660
- -
1,158
1,252
1,326
1,484
1,652
1,908
1,947
Net Income, GAAP
1,733
1,056
1,180
3,224
1,749
3,437
1,857
794
2,632
2,907
273
2,673
366
1,037
Effective Tax Rate (%)
23.95
22.95
17.87
20.85
16.43
19.13
20.96
19.93
21.25
22.17
91.9
- -
- -
29.2
Profit Margin (%)
16.1
8.39
8.77
18.67
9.39
17.33
9.09
3.98
11.41
10.91
0.88
8.59
1.07
3.01
Working Capital
4,290
4,956
4,853
7,872
7,556
8,317
7,984
7,181
9,308
10,139
12,563
11,386
7,858
8,164
LT Debt
2,357
2,767
2,377
4,541
4,946
4,551
5,509
5,894
7,409
7,089
8,963
9,372
7,524
7,208
Total Equity
7,549
8,080
8,764
13,475
14,482
17,134
17,763
17,633
19,323
21,024
19,897
21,167
19,943
20,140
Return on Invested Capital (%)
17.61
9.22
10.33
21.12
8.25
15.59
7.74
3.54
10.32
11.13
0.86
- -
- -
5.3
Return on Capital (%)
23.21
13.42
13.33
25.19
12.81
20.53
10.75
4.9
12.23
11.88
1.47
- -
- -
3.74
Return on Common Equity (%)
52.47
24.69
24.36
49.92
21.09
34.02
15.84
6.61
20.73
20.51
1.89
18.35
2.5
5.39

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
4,006
5,367
5,372
LT Borrowings
6,014
4,904
4,722
LT Finance Leases
2,737
2,620
2,486
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
595
595
595
Market Capitalization
30,429
26,843
28,490

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
16,891
17,498
17,509
Cash, Cash Equivalents & STI
2,408
2,519
2,823
Accounts Receivable, Net
2,913
3,224
2,999
Inventories
10,654
10,832
10,607
Total Current Liabilities
8,378
9,640
9,345
Payables & Accruals
- -
- -
- -
ST Debt
4,006
5,367
5,372
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.61%
2.73%
-5.78%
Free Cash Flow
332.4%
309.21%
1,465.42%
Net Income, GAAP
106.68%
189.19%
-86.31%
Sales/Revenue/Turnover
10.16%
11.63%
10.4%
Total Cash Common Dividend
9.95%
11.17%
-2.49%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,110
7,649
7,889
8,477
31,124
2025
7,951
8,826
8,755
8,832
34,362
2026
8,083
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.6
2.16
-0.18
5.4
8.98
2025
-1.28
0.42
1.5
0.58
1.23
2026
0.96
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
5
0.02
0.13
5.16
2025
- -
5.02
- -
- -
5.03
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Henning Kolbjørn Beltestad
Full Time Employees
4,752
Sector
Consumer Defensive
Industry
Packaged Foods
Address
Thormøhlens gate 51 B Bergen Norway 5006
IPO Date
Dec 4, 2014
Business
Lerøy Seafood Group ASA is a Norway-based integrated seafood company engaged in the production, processing, marketing, sale, and distribution of seafood products globally. The company operates through three main segments: Wildcatch, which involves the management of trawlers and processing of wild-caught whitefish; Farming, which focuses on production, harvesting, and filleting of salmon and trout; and Value-Added Processing, Sales and Distribution (VAPS&D), which includes processing, marketing, and selling salmon, trout, other seafood species, and raw materials. Its product portfolio comprises salmon and trout in forms such as whole fish, fillets, portions, smoked, gravad, block, cured, ready-to-eat and ready-to-cook products; whitefish including cod, saithe, and mackerel; crustaceans and mollusks such as shrimp, crab, and mussels; seaweed products; as well as breaded fish, burgers, patties, and other value-added seafood products. The company markets its products primarily under brands including Norway Seafoods, Arctic Supreme, Fjord Trout, Aurora Salmon, Fossen, Sea Eagle, Lerøy, and Mør. Founded in 1899 and headquartered in Bergen, Norway, Lerøy Seafood Group operates in Norway and several countries across Europe, including Sweden, France, Portugal, Turkey, and Spain, with sales offices in China, Japan, the United States, and Canada. It serves a diverse customer base including supermarkets, restaurants, canteens, hotels, wholesalers, retailers, food service companies, and industrial customers. Lerøy Seafood Group is a subsidiary of Austevoll Seafood ASA. Recent strategic developments include significant operational improvements and efficiency measures implemented since 2022 focused on biological performance and fish welfare, leading to record-high biomass production and full license utilization in 2024. The company has invested heavily in new technology for smolt production and sea-based phases and has expanded capacity in its processing facilities. Despite challenging market conditions, its Value-Added Processing, Sales and Distribution segment achieved its highest ever operational EBIT in 2024, while wild catch earnings were impacted by low quotas. The company continues to prioritize investments in capacity expansion and operational efficiency to support growth targets of 200,000 tonnes harvest volume by 2025 and NOK 50 billion in revenue by 2030. Lerøy Seafood Group maintains ownership and operational control of 10 processing plants and purchasing stations in Norway, with additional operations through subsidiaries such as Havfisk AS for wild catch and Lerøy Norway Seafoods AS, and a 50% stake in Scottish Sea Farms Ltd through Norskott Havbruk AS. The company emphasizes sustainable and healthy seafood products, supplying over 80 countries worldwide with an extensive range of seafood offerings from sea to consumer table.

Company News

APIChat
  • Leroy Seafood downgraded to Underweight from Equal Weight at Barclays