1CM Inc.

1CM Inc.

MILFF
1CM Inc.US flagOther OTC
0.13
USD
-0.01
- -
15.18MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.01
0.31
0.49
0.62
0.64
Basic EPS, GAAP
-0.05
-0.07
-0.04
- -
- -
-0.16
-0.34
-0.03
-0.05
-0.05
-0.01
0.01
- -
0.04
Free Cash Flow per Basic Share
-0.03
-0.03
-0.02
- -
- -
-0.02
-0.05
-0.07
-0.02
-0.03
-0.04
0.01
0.02
0.02
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.01
0.02
-0.02
-0.02
-0.02
0.8
-0.06
-0.07
-0.1
0.16
0.17
0.22
0.22
0.26
Tangible Book Value per Share
- -
0.04
- -
- -
-0.01
0.08
0.01
-0.02
-0.05
-0.04
0.05
0.06
0.21
0.24
Basic Weighted Avg Shares
10
28
36
37
37
41
85
85
85
89
114
118
118
118
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
35
57
73
75
Operating Margin (%)
- -
- -
- -
- -
- -
-7,803.87
-2,599.22
-3,032.53
-1,393.71
-476.69
-0.67
2.78
2.23
2.55
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
1
1
Net Income, GAAP
-1
-2
-1
- -
- -
-6
-29
-3
-5
-5
-1
1
- -
4
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
15.02
32.08
15.15
Profit Margin (%)
- -
- -
- -
- -
- -
-7,753.26
-24,074.18
-3,873.96
-1,333.45
-561.1
-2.59
1.08
0.66
5.76
Working Capital
- -
- -
- -
- -
- -
2
1
-6
-2
1
4
6
24
28
LT Debt
- -
- -
- -
- -
- -
3
4
5
11
9
4
5
2
1
Total Equity
- -
1
- -
- -
- -
40
1
-2
-4
15
25
28
29
33
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.95
3.12
4.3
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.55
3.44
15.35
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-5.33
2.72
1.89
15.37

Capital Structure

FRC

in mil. unless spec.
Aug'25
Nov'26
Feb'26
ST Debt
2
2
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
2
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
118
118
118
Market Capitalization
26
23
18

Working Capital

FRC

in mil. unless spec.
Aug'25
Nov'26
Feb'26
Total Current Assets
35
36
37
Cash, Cash Equivalents & STI
6
6
9
Accounts Receivable, Net
1
1
1
Inventories
1
1
1
Total Current Liabilities
11
11
9
Payables & Accruals
4
4
5
ST Debt
2
2
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2,023.65%
-38.11%
4.12%
Free Cash Flow
288.81%
27.3%
222.22%
Net Income, GAAP
1,068.39%
-40.77%
-21.28%
Sales/Revenue/Turnover
- -
940.29%
28.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12
13
15
17
57
2025
18
18
18
20
73
2026
19
18
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
0.03
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Tanvi Bhandari
Sector
Healthcare
Industry
Drug Manufacturers - Specialty & Generic
Address
625 Cochrane Dr Markham ON Canada L3R 9R9
IPO Date
Jul 20, 2018
Website
1cminc.com
Business
1CM Inc. operates as a multi-jurisdictional cannabis company focused on retail and technology solutions in Canada, offering cannabis retail stores in British Columbia, Ontario, Alberta, Saskatchewan, and New Brunswick; liquor retail stores; tobacco and nicotine vape products; consumer packaged goods (CPG); and the 1CM technology platform providing business-to-business (B2B) and business-to-consumer (B2C) services including last mile delivery, digital signage, big data analytics, and wholesale clearing services. Headquartered in Markham, Ontario, at 625 Cochrane Drive, the company, formerly known as Leviathan Natural Products Inc., changed its name in September 2022 and trades on the Canadian Securities Exchange under the ticker EPIC (OTCQB: MILFF). It targets vice consumer staples markets such as cannabis, alcohol, tobacco, and nicotine, serving retail customers through organic expansion, mergers, acquisitions, and technological innovation to democratize cannabis markets across its approximately 29 locations plus four under development. In April 2025, 1CM Inc. entered into an arrangement agreement with SNDL Inc. to sell 32 cannabis retail stores—27 in Ontario, three in Saskatchewan, and two in Alberta—for CAD 32.2 million in cash, subject to shareholder, court, and regulatory approvals, with closure anticipated by the end of Q3 2025, enabling proceeds for shareholder returns, new location development, and general corporate purposes; additionally, the company announced a strategic agreement with Greenline POS, a subsidiary of BLAZE Solutions Inc., to enhance its technology and retail operations. With a team of around 116 employees led by CEO Tanvi Bhandari, 1CM Inc. continues to pursue growth in complementary vice sectors while leveraging its platform for B2B wholesale and analytics services nationwide.

Company News

APIChat
  • 1CM Provides Update on Arrangement Agreement with SNDL

  • 1CM Announces CFO Change

  • SNDL & 1CM Complete Purchase and Sale of 5 Retail Stores in Alberta and Saskatchewan

  • SNDL & 1CM Provide Update Regarding Arrangement

  • SNDL & 1CM Provide Update Regarding Arrangement

  • 1CM Receives Court Approval for Arrangement with SNDL Inc

  • 1CM Announces Results of Shareholder Meeting

  • 1CM Mails Circular for Annual and Special Meeting of Shareholders and Announces Receipt of Interim Court Order

  • SNDL Enters into Agreement to Acquire Cost Cannabis and T Cannabis Locations from 1CM

  • SNDL Enters into Agreement to Acquire Cost Cannabis and T Cannabis Locations from 1CM

  • 1CM Democratizing cannabis markets while aiming to become Canada's leading vice retailer

  • 1CM Inc. Expands Its Liquor Operations with Grand Opening of Its Second Store in Alberta

  • 1CM Inc. Announces 1st Liquor Store Opening

  • 1CM Inc. Announces 2 Alberta Stores