1. Japan Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Miura Co., Ltd.

Miura Co., Ltd.

MIURF
Miura Co., Ltd.US flagOther OTC
19.62
USD
- -
- -
2.27BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
683.7
760.53
804
880.22
909.26
1,109.7
1,233.78
1,274.97
1,195.22
1,271.91
1,403.19
1,442.93
2,224.79
812.37
Basic EPS, GAAP
45.37
55.91
66.37
66.46
80.08
92.08
109.09
122.01
112.62
126.14
149.52
175
206.35
95
Free Cash Flow per Basic Share
15.79
35.91
21.04
78.96
64.3
32.39
114.17
122.6
172.68
133.7
134.55
161.18
241.47
116.41
Dividend per Share
13.43
13.99
19.97
20.97
20.97
22.97
30.96
34.95
34.97
37.93
41.06
49.16
52.76
22.98
Book Value per Share
728.52
783.31
852.25
866.74
918.85
990.32
1,072.16
1,157.24
1,230.52
1,315.84
1,421.61
1,567.39
1,690.77
1,641.28
Tangible Book Value per Share
748.23
814.51
911.89
921.12
960.53
918.58
990.17
1,063.7
1,170.87
1,293.01
1,460.34
1,603.78
750.97
653.86
Basic Weighted Avg Shares
114
112
112
112
113
113
113
113
113
113
113
111
113
110
Sales/Revenue/Turnover
78,157
85,535
90,424
99,019
102,324
124,883
138,880
143,645
134,732
143,543
158,377
159,695
251,341
89,547
Operating Margin (%)
9.52
10.48
9.97
10.32
12.12
11.11
12.01
12.91
13.25
13.54
13.85
14.44
10.08
14.74
Depreciation Expense
2,013
2,192
2,546
2,855
2,482
3,649
3,678
6,580
6,733
6,879
7,033
6,707
14,406
3,421
Net Income, GAAP
5,187
6,288
7,464
7,476
9,012
10,363
12,280
13,746
12,695
14,236
16,876
19,368
23,312
10,472
Effective Tax Rate (%)
40.64
37.86
29.3
32.53
30.24
26.64
28.02
26.72
30.02
29.73
27.61
27.33
21.15
29.25
Profit Margin (%)
6.64
7.35
8.25
7.55
8.81
8.3
8.84
9.57
9.42
9.92
10.66
12.13
9.28
11.69
Working Capital
42,209
47,888
51,682
52,140
58,276
52,301
59,581
63,186
72,853
73,126
91,733
83,637
93,817
-15,743
LT Debt
- -
- -
- -
- -
- -
- -
- -
4,840
4,598
4,656
3,766
4,045
18,019
17,594
Total Equity
86,030
92,174
103,216
104,278
108,888
117,723
125,297
133,305
145,498
160,056
168,912
181,514
205,718
175,703
Return on Invested Capital (%)
5.11
6.1
6.4
6.54
7.95
8.79
9.65
10
8.35
8.34
9.09
9.05
9.4
4.87
Return on Capital (%)
6.37
7.33
8.11
7.72
8.96
9.63
10.55
10.73
8.98
9.51
10.65
11.55
12.49
5.89
Return on Common Equity (%)
6.37
7.34
8.12
7.73
8.97
9.65
10.58
10.95
9.44
9.91
10.92
11.6
12.79
6.03

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
2,599
- -
2,911
LT Borrowings
- -
- -
- -
LT Finance Leases
4,045
- -
17,594
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
110
- -
110
Market Capitalization
349,592
370,189
330,039

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
138,181
- -
171,436
Cash, Cash Equivalents & STI
57,798
- -
58,270
Accounts Receivable, Net
47,934
- -
63,377
Inventories
30,087
- -
44,928
Total Current Liabilities
54,544
- -
187,179
Payables & Accruals
- -
- -
- -
ST Debt
2,599
- -
2,911
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.19%
9.1%
13.33%
Free Cash Flow
55.68%
17.89%
52.93%
Net Income, GAAP
12.43%
11.63%
20.36%
Sales/Revenue/Turnover
11.84%
13.78%
57.39%
Total Cash Common Dividend
10.63%
8.78%
9.54%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29,714
40,432
37,809
51,738
159,695
2025
- -
- -
- -
- -
251,341
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
32.67
48.12
43.46
- -
175
2025
- -
- -
- -
- -
206.35
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.27
-0.18
23.02
- -
49.16
2025
- -
- -
- -
- -
52.76
2026
- -
- -
- -
- -
- -

Company Description

MCPAPIChat
CEO
Tsuyoshi Yoneda
Full Time Employees
6,059
Sector
Industrials
Industry
Industrial - Machinery
Address
7 Horie Matsuyama Japan 799-2696
IPO Date
Jun 28, 2018
Website
miuraz.co.jp
Similar Companies
Harbin Electric Company Limited (1133.HK)
Imdex Limited (IMD.AX)
Hangzhou Shenhao Technology Co.,LTD. (300853.SZ)
Bingshan Refrigeration & Heat Transfer Technologies Co., Ltd. (200530.SZ)
Zaklady Urzadzen Kotlowych "Staporków" Spólka Akcyjna (ZUK.WA)
Spirax-Sarco Engineering plc (SPX.L)
Business
Miura Co., Ltd. manufactures, sells, and maintains small once-through boilers, auxiliary marine boilers, exhaust gas boilers, water treatment equipment, food processing equipment, sterilizers, and boiler chemicals; it also provides environmental measurement certifications and maintenance services including online monitoring systems. Founded in 1959 and headquartered in Matsuyama, Japan, with a Tokyo head office, the company operates globally through subsidiaries in over 20 countries across Asia, North America, Europe, and Latin America, serving industries such as general manufacturing, food processing, breweries, hospitals, and commercial facilities. Recent developments include the May 2024 acquisition of U.S.-based Cleaver-Brooks Company, Inc. and its affiliate CBE Enterprises, Inc., the acquisition of Germany's CERTUSS Dampfautomaten GmbH & Co. KG, and a capital and business partnership with Daikin Industries, Ltd., alongside the establishment of MIURA Empathy Co., Ltd.