VK Company Limited

VK Company Limited

MLRYY
VK Company LimitedUS flagOther OTC
0.90
USD
-0.35
- -
523.96MMarket Cap
VK Company Limited
MLRYY
(Other OTC)

Recent

price

0.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
25.18
54.18
71.09
99.77
128.94
154.42
182.12
191.85
236.88
306.08
444.09
457.69
362.93
432.33
- -
480.95
Revenue per Share
28.63
30.25
4.68
183.58
127.29
299.4
14.11
56.66
10.7
-37
86.23
-95.24
-68.59
-13.9
- -
-13.89
Basic EPS, GAAP
0.91
8.67
24.71
32
41.55
48.17
54.17
42.17
70.71
27.01
20.93
54.19
25.67
-44.4
- -
-44.36
Free Cash Flow per Basic Share
- -
- -
0.06
120.8
132.54
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
94.78
140.19
112.58
172.71
169.21
468.96
483.38
539.16
542.69
493.97
578.47
469.35
398.36
384
- -
383.67
Book Value per Share
130.06
338.01
390.13
223.51
182.9
-93.24
-44.21
5.82
38.27
17.46
111.71
121.54
59.87
-45.84
- -
-45.8
Tangible Book Value per Share
178
155
209
208
209
208
208
208
211
216
217
220
226
226
- -
226
Basic Weighted Avg Shares
4,469
8,422
14,830
20,793
26,907
32,159
37,903
40,001
50,055
66,105
96,231
100,542
81,982
97,770
132,770
108,859
Sales/Revenue/Turnover
-7.45
-29.9
22.91
29.82
37.01
39.54
19.24
15.97
8.13
-9.29
16.03
4.12
0.14
-5.64
-17.69
-8.22
Operating Margin (%)
902
1,758
2,665
2,703
2,722
3,856
7,165
7,754
8,931
9,665
12,771
15,138
18,371
20,074
23,714
20,074
Depreciation Expense
5,082
4,702
977
38,257
26,564
62,353
2,937
11,813
2,261
-7,991
18,686
-20,921
-15,493
-3,144
-33,716
-3,144
Net Income, GAAP
9.46
13.09
60.06
7.3
10.71
3.59
36.76
6.61
53.97
- -
15.39
- -
- -
- -
- -
565.09
Effective Tax Rate (%)
113.71
55.83
6.59
183.99
98.73
193.89
7.75
29.53
4.52
-12.09
19.42
-20.81
-18.9
-3.22
-25.39
-2.89
Profit Margin (%)
3,952
2,639
3,167
26,378
27,639
-4,751
-1,070
-1,820
7,829
214
-18,515
11,437
-12,408
-18,437
3,953
-18,437
Working Capital
- -
- -
- -
- -
- -
16,205
10,331
- -
- -
- -
21,042
56,341
62,137
43,067
121,137
43,067
LT Debt
44,497
99,068
126,135
90,115
81,194
142,765
148,447
163,417
166,166
164,975
185,464
181,991
170,262
168,112
137,534
168,112
Total Equity
- -
-3.04
1.2
5.27
10.21
9.84
2.78
3.6
1.12
- -
6.82
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
21.6
4.18
128.55
74.35
81.23
3.7
10.91
1.97
- -
15.04
- -
- -
- -
- -
94.87
Return on Capital (%)
- -
24.35
4.32
128.64
74.51
93.78
2.96
11.09
1.99
-7.22
16.11
-18.32
-16.05
-3.56
-47.74
-3.56
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'22
Sep'22
Dec'22
ST Debt
42,324
40,413
91,958
LT Borrowings
21,948
28,102
35,775
LT Finance Leases
10,884
10,798
7,292
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
226
226
226
Market Capitalization
11,131
12,260
15,069

Working Capital

FRC

in mil. unless spec.
Jun'22
Sep'22
Dec'22
Total Current Assets
32,927
72,646
123,845
Cash, Cash Equivalents & STI
12,385
14,688
48,759
Accounts Receivable, Net
14,707
15,371
20,533
Inventories
515
380
226
Total Current Liabilities
94,560
85,999
142,282
Payables & Accruals
- -
- -
- -
ST Debt
42,324
40,413
91,958
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.55%
-3.07%
-18.19%
Free Cash Flow
6.72%
10.42%
236.34%
Net Income, GAAP
12.83%
64.19%
972.39%
Sales/Revenue/Turnover
18.68%
17.33%
35.8%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
27,735
29,688
19,914
38,597
81,982
2022
30,577
22,451
24,119
31,712
97,770
2023
29,978
- -
- -
- -
132,770

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
-11
-27
-9
-26.34
-68.59
2022
-242
17
184
27.07
-13.9
2023
-30
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Business
VK Company Limited (MLRYY) operates as a leading Russian technology company focused on internet communication, entertainment, e-commerce, and edtech platforms primarily serving Russian-speaking users worldwide. Founded in 1998 and headquartered in Kaliningrad, Russia, the company offers core products and services including social networks such as VK, Odnoklassniki, and Moi Mir; email and portal services via Mail.ru; instant messaging applications like Agent and Max; online gaming through VK Play and My.Games encompassing MMO, social, and mobile games; content platforms including Zen and VK Video; edtech solutions such as Uchi.ru, Uchi.Doma, and Tetrika; cloud storage and corporate communication tools; e-commerce and search features; RuStore app marketplace; smart devices like Capsula speakers; and the Marusia voice assistant, with operations centered in Russia and international reach through subsidiaries and partnerships. In recent developments, the company restructured as VK International Public Joint-Stock Company in August 2023 while retaining its VK Company Limited listing; acquired 75% of edtech platform Uchi.ru in February 2023 for RUB 8.7 billion and later supported its purchase of UFirst English schools; bought 100% of business automation provider YClients Group in December 2023; completed the acquisition of ticket aggregator Intickets with a 40% stake in May 2024; acquired video service Viqeo in July 2025 to bolster VK Video's advertising; redeemed ZO25 Russian bonds in October 2025 replacing Eurobonds; and reported adjusted EBITDA of RUB 10.4 billion for H1 2025, reflecting a turnaround from prior-year losses with a 14% margin.

Company News

APIChatGPT
  • Contrasting GigaMedia (NASDAQ:GIGM) & Mail Ru Group (OTCMKTS:MLRYY)

  • Yatra Online (NASDAQ:YTRA) and Mail Ru Group (OTCMKTS:MLRYY) Critical Comparison

  • Head to Head Comparison: Sunlands Technology Group (NYSE:STG) and Mail Ru Group (OTCMKTS:MLRYY)