VK Company Limited

VK Company Limited

MLRYY
VK Company LimitedUS flagOther OTC
0.90
USD
-0.35
- -
523.96MMarket Cap
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
TTM
Revenue per Share
71.09
99.77
128.94
154.42
182.12
191.85
236.88
306.08
444.09
457.69
362.93
432.33
- -
480.95
Basic EPS, GAAP
4.68
183.58
127.29
299.4
14.11
56.66
10.7
-37
86.23
-95.24
-68.59
-13.9
- -
-13.89
Free Cash Flow per Basic Share
24.71
32
41.55
48.17
54.17
42.17
70.71
27.01
20.93
54.19
25.67
-44.4
- -
-44.36
Dividend per Share
0.06
120.8
132.54
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
112.58
172.71
169.21
468.96
483.38
539.16
542.69
493.97
578.47
469.35
398.36
384
- -
383.67
Tangible Book Value per Share
390.13
223.51
182.9
-93.24
-44.21
5.82
38.27
17.46
111.71
121.54
59.87
-45.84
- -
-45.8
Basic Weighted Avg Shares
209
208
209
208
208
208
211
216
217
220
226
226
- -
226
Sales/Revenue/Turnover
14,830
20,793
26,907
32,159
37,903
40,001
50,055
66,105
96,231
100,542
81,982
97,770
132,770
108,859
Operating Margin (%)
22.91
29.82
37.01
39.54
19.24
15.97
8.13
-9.29
16.03
4.12
0.14
-5.64
-17.69
-8.22
Depreciation Expense
2,665
2,703
2,722
3,856
7,165
7,754
8,931
9,665
12,771
15,138
18,371
20,074
23,714
20,074
Net Income, GAAP
977
38,257
26,564
62,353
2,937
11,813
2,261
-7,991
18,686
-20,921
-15,493
-3,144
-33,716
-3,144
Effective Tax Rate (%)
60.06
7.3
10.71
3.59
36.76
6.61
53.97
- -
15.39
- -
- -
- -
- -
565.09
Profit Margin (%)
6.59
183.99
98.73
193.89
7.75
29.53
4.52
-12.09
19.42
-20.81
-18.9
-3.22
-25.39
-2.89
Working Capital
3,167
26,378
27,639
-4,751
-1,070
-1,820
7,829
214
-18,515
11,437
-12,408
-18,437
3,953
-18,437
LT Debt
- -
- -
- -
16,205
10,331
- -
- -
- -
21,042
56,341
62,137
43,067
121,137
43,067
Total Equity
126,135
90,115
81,194
142,765
148,447
163,417
166,166
164,975
185,464
181,991
170,262
168,112
137,534
168,112
Return on Invested Capital (%)
1.2
5.27
10.21
9.84
2.78
3.6
1.12
- -
6.82
- -
- -
- -
- -
- -
Return on Capital (%)
4.18
128.55
74.35
81.23
3.7
10.91
1.97
- -
15.04
- -
- -
- -
- -
94.87
Return on Common Equity (%)
4.32
128.64
74.51
93.78
2.96
11.09
1.99
-7.22
16.11
-18.32
-16.05
-3.56
-47.74
-3.56

Capital Structure

FRC

•

in mil. unless spec.
Jun'22
Sep'22
Dec'22
ST Debt
42,324
40,413
91,958
LT Borrowings
21,948
28,102
35,775
LT Finance Leases
10,884
10,798
7,292
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
226
226
226
Market Capitalization
11,131
12,260
15,069

Working Capital

FRC

•

in mil. unless spec.
Jun'22
Sep'22
Dec'22
Total Current Assets
32,927
72,646
123,845
Cash, Cash Equivalents & STI
12,385
14,688
48,759
Accounts Receivable, Net
14,707
15,371
20,533
Inventories
515
380
226
Total Current Liabilities
94,560
85,999
142,282
Payables & Accruals
- -
- -
- -
ST Debt
42,324
40,413
91,958
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.55%
-3.07%
-18.19%
Free Cash Flow
6.72%
10.42%
236.34%
Net Income, GAAP
12.83%
64.19%
972.39%
Sales/Revenue/Turnover
18.68%
17.33%
35.8%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
27,735
29,688
19,914
38,597
81,982
2022
30,577
22,451
24,119
31,712
97,770
2023
29,978
- -
- -
- -
132,770

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
-11
-27
-9
-26.34
-68.59
2022
-242
17
184
27.07
-13.9
2023
-30
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -

Company Description

CEO
Vladimir Gabrielyan
Sector
Communication Services
Industry
Internet Content & Information
Address
28 Oktovriou Limassol Russian Federation 3107
IPO Date
Apr 20, 2012
Website
vk.company
Business
VK Company Limited (MLRYY) operates as a leading Russian technology company focused on internet communication, entertainment, e-commerce, and edtech platforms primarily serving Russian-speaking users worldwide. Founded in 1998 and headquartered in Kaliningrad, Russia, the company offers core products and services including social networks such as VK, Odnoklassniki, and Moi Mir; email and portal services via Mail.ru; instant messaging applications like Agent and Max; online gaming through VK Play and My.Games encompassing MMO, social, and mobile games; content platforms including Zen and VK Video; edtech solutions such as Uchi.ru, Uchi.Doma, and Tetrika; cloud storage and corporate communication tools; e-commerce and search features; RuStore app marketplace; smart devices like Capsula speakers; and the Marusia voice assistant, with operations centered in Russia and international reach through subsidiaries and partnerships. In recent developments, the company restructured as VK International Public Joint-Stock Company in August 2023 while retaining its VK Company Limited listing; acquired 75% of edtech platform Uchi.ru in February 2023 for RUB 8.7 billion and later supported its purchase of UFirst English schools; bought 100% of business automation provider YClients Group in December 2023; completed the acquisition of ticket aggregator Intickets with a 40% stake in May 2024; acquired video service Viqeo in July 2025 to bolster VK Video's advertising; redeemed ZO25 Russian bonds in October 2025 replacing Eurobonds; and reported adjusted EBITDA of RUB 10.4 billion for H1 2025, reflecting a turnaround from prior-year losses with a 14% margin.

Company News

  • Contrasting GigaMedia (NASDAQ:GIGM) & Mail Ru Group (OTCMKTS:MLRYY)

  • Yatra Online (NASDAQ:YTRA) and Mail Ru Group (OTCMKTS:MLRYY) Critical Comparison

  • Head to Head Comparison: Sunlands Technology Group (NYSE:STG) and Mail Ru Group (OTCMKTS:MLRYY)