Malayan Banking Berhad

Malayan Banking Berhad

MLYNF
Malayan Banking BerhadUS flagOther OTC
2.75
USD
-0.05
- -
33.26BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.06
1.96
2.09
2.13
2.1
2.07
2.14
2.07
2.05
2.07
2.16
2.32
2.31
2.29
Basic EPS, GAAP
0.76
0.74
0.72
0.68
0.72
0.74
0.73
0.58
0.7
0.67
0.78
0.84
0.87
0.86
Free Cash Flow per Basic Share
0.89
-0.58
-1.34
-0.27
0.21
0.91
-0.95
0.16
1.09
0.69
0.07
2.32
-1.33
-1.17
Dividend per Share
0.5
0.55
0.56
0.5
0.55
0.57
0.57
0.39
0.79
0.58
0.59
0.6
0.62
0.63
Book Value per Share
2.38
2.4
2.38
2.48
6.66
6.65
6.76
6.92
7.12
7.02
7.16
7.36
7.67
7.55
Tangible Book Value per Share
4.82
5.35
5.96
6.35
6.55
6.5
6.92
7.16
7.04
6.84
7.49
7.48
7.48
7.23
Basic Weighted Avg Shares
8,646
9,058
9,490
9,940
10,439
10,934
11,161
11,241
11,622
11,969
12,056
12,066
12,078
12,081
Sales/Revenue/Turnover
17,774
17,748
19,851
21,155
21,964
22,622
23,833
23,247
23,787
24,742
26,000
28,042
27,863
27,649
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
475
563
640
670
693
637
939
1,050
1,031
1,079
1,151
1,120
1,085
1,089
Net Income, GAAP
6,552
6,716
6,836
6,743
7,521
8,113
8,198
6,481
8,096
7,961
9,350
10,089
10,514
10,406
Effective Tax Rate (%)
23.66
24.15
23.66
21.26
22.79
23.35
23.05
22.39
23.56
32.82
23.28
23.32
24.43
23.48
Profit Margin (%)
36.87
37.84
34.44
31.87
34.24
35.86
34.4
27.88
34.04
32.17
35.96
35.98
37.73
37.63
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
31,973
40,114
56,956
59,005
57,069
53,373
61,457
61,234
60,399
54,050
53,970
49,409
52,699
54,567
Total Equity
47,743
54,741
63,513
70,475
75,184
77,737
84,069
87,110
88,552
88,612
97,648
97,207
96,842
93,792
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
32.64
31.74
30.86
28.57
15.98
11.41
11.07
8.46
10.08
9.54
10.97
11.52
11.59
11.64

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12,081
12,081
12,081
Market Capitalization
115,607
124,714
136,193

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
62,270
54,449
50,650
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.39%
2.22%
-0.38%
Free Cash Flow
320.39%
687.57%
-157.25%
Net Income, GAAP
5.1%
10.56%
4.22%
Sales/Revenue/Turnover
3.49%
3.72%
-0.64%
Total Cash Common Dividend
8.07%
18.57%
3.39%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,088
6,919
6,830
7,244
28,042
2025
7,254
7,214
6,502
6,940
27,863
2026
6,995
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.21
0.21
0.21
0.21
0.84
2025
0.21
0.22
0.22
0.22
0.87
2026
0.21
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.31
- -
0.29
- -
0.6
2025
0.32
- -
0.3
- -
0.62
2026
0.33
- -
- -
- -
- -

Company Description

APIChat
CEO
Khairussaleh Bin Ramli
Full Time Employees
44,117
Sector
Financial Services
Industry
Banks - Regional
Address
Menara Maybank Kuala Lumpur Malaysia 50050
IPO Date
Oct 15, 2010
Business
Malayan Banking Berhad, known as Maybank, delivers a broad spectrum of financial services and related offerings to individuals, small and medium enterprises, as well as retail, commercial, and institutional clients, primarily within its key markets of Malaysia, Singapore, and Indonesia, extending across the broader ASEAN region and globally. The institution structures its operations through distinct segments, encompassing Group Community Financial Services, Group Global Banking, and Group Insurance and Takaful. Maybank provides a comprehensive range of banking solutions, including various deposit accounts such as savings, fixed, current, and money market options. Its lending portfolio features home financing, personal loans, project financing, overdraft facilities, and trade finance, alongside credit card services and remittance solutions. The bank also offers bancassurance products, hire purchase, unit trust investments, cash management, custodian, and trustee services. Engaging in treasury activities, Maybank facilitates foreign exchange, money market transactions, derivatives, and capital market trading. Furthermore, the Group's capabilities extend to investment banking and securities brokerage. These encompass corporate advisory, structuring bond and equity issuances, syndicated acquisition guidance, debt restructuring advice, and dealings in shares and futures. It also manages assets and funds, providing both conventional and Shariah-compliant investment strategies. In the insurance sector, Maybank underwrites general and life policies, offshore investment life insurance, and offers general and family Takaful products. Additional services include offshore banking, property leasing and trading, nominee functions, property investment, IT development and shared services, financial and investment advisory, money lending, private equity investments, and research, as well as leasing and factoring. With a strategic emphasis on digital transformation and customer-centricity, Maybank serves over 22 million customers through an extensive network of more than 2,400 branches and offices spanning approximately 20 countries, with a presence in all 10 ASEAN nations. Established in 1960, Malayan Banking Berhad maintains its headquarters in Kuala Lumpur, Malaysia.