Marsh & McLennan Companies, Inc.

    Marsh & McLennan Companies, Inc.

    NNYSE:MMC
    - -
    USD
    - -
    - -
    24.00P/E
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    21.92
    22.33
    23.76
    24.28
    25.45
    27.34
    29.55
    32.91
    34.04
    39.09
    41.52
    46.02
    49.71
    53.82
    Basic EPS, GAAP
    2.16
    2.47
    2.69
    3.01
    3.41
    2.91
    3.26
    3.44
    3.98
    6.2
    6.11
    7.6
    8.25
    8.4
    Free Cash Flow per Basic Share
    2.43
    2.44
    3.89
    3.56
    3.87
    3.69
    4.8
    4.67
    6.68
    6.93
    6.94
    8.62
    8.74
    10.35
    Dividend per Share
    0.91
    0.97
    1.07
    1.19
    1.31
    1.44
    1.59
    1.76
    1.86
    2.02
    2.28
    2.63
    3.08
    3.37
    Book Value per Share
    16.89
    18.24
    19.99
    22.34
    24.95
    26.71
    29.46
    31.15
    33.27
    37.38
    41.81
    47.21
    52.58
    55.97
    Tangible Book Value per Share
    -1.2
    1.11
    -1.47
    -4.37
    -6.21
    -5.69
    -6.82
    -18.78
    -17.7
    -15.59
    -16.11
    -15.16
    -29.66
    -26.98
    Basic Weighted Avg Shares
    544
    549
    545
    531
    519
    513
    506
    506
    506
    507
    499
    494
    492
    492
    Sales/Revenue/Turnover
    11,924
    12,261
    12,951
    12,893
    13,211
    14,024
    14,950
    16,652
    17,224
    19,820
    20,720
    22,736
    24,458
    26,453
    Operating Margin (%)
    15.34
    16.94
    17.77
    18.76
    18.4
    18.93
    18.47
    16.08
    17.8
    21.76
    20.66
    23.23
    23.78
    23.23
    Depreciation Expense
    349
    358
    388
    423
    438
    481
    494
    647
    741
    747
    719
    713
    746
    883
    Net Income, GAAP
    1,176
    1,357
    1,465
    1,599
    1,768
    1,492
    1,650
    1,742
    2,016
    3,143
    3,050
    3,756
    4,060
    4,127
    Effective Tax Rate (%)
    29.01
    30.11
    28.49
    29.09
    27.62
    42.87
    25.58
    27.31
    26.75
    24.57
    24.38
    24.35
    24.87
    23.51
    Profit Margin (%)
    9.86
    11.07
    11.31
    12.4
    13.38
    10.64
    11.04
    10.46
    11.7
    15.86
    14.72
    16.52
    16.6
    15.6
    Working Capital
    2,399
    2,491
    1,856
    1,336
    802
    1,300
    1,010
    389
    1,599
    1,610
    1,127
    1,953
    2,599
    2,601
    LT Debt
    2,658
    2,621
    3,368
    4,402
    4,495
    5,225
    5,510
    12,667
    12,720
    12,813
    12,894
    13,505
    21,018
    19,831
    Total Equity
    6,606
    7,975
    7,133
    6,602
    6,272
    7,442
    7,584
    7,943
    9,260
    11,222
    10,749
    12,370
    13,535
    15,359
    Return on Invested Capital (%)
    13.99
    14.02
    15.14
    15.71
    15.71
    12.46
    15.4
    10.84
    9.89
    13.65
    13.2
    15.2
    13.68
    14.11
    Return on Capital (%)
    10.81
    11.47
    11.32
    10.92
    10.98
    8.66
    9.21
    8.21
    7.79
    10.96
    10.07
    11.29
    10.43
    10.73
    Return on Common Equity (%)
    13.29
    14.13
    14.01
    14.05
    14.25
    11.2
    11.53
    11.36
    12.37
    17.57
    15.32
    17
    16.51
    15.69

    Capital Structure

    USD

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    ST Debt
    1,994
    1,104
    1,595
    LT Borrowings
    18,862
    18,960
    18,317
    LT Finance Leases
    1,563
    1,546
    1,514
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    493
    492
    490
    Market Capitalization
    119,599
    107,516
    99,052

    Working Capital

    USD

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    Total Current Assets
    22,461
    23,334
    23,699
    Cash, Cash Equivalents & STI
    1,604
    1,677
    2,511
    Accounts Receivable, Net
    7,215
    7,751
    7,256
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    19,775
    19,400
    21,098
    Payables & Accruals
    4,404
    4,053
    4,413
    ST Debt
    1,994
    1,104
    1,595
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    7.09%
    11.61%
    9.42%
    Free Cash Flow
    8.49%
    13.93%
    1.03%
    Net Income, GAAP
    12.02%
    19.98%
    8.09%
    Sales/Revenue/Turnover
    6.65%
    8.07%
    7.57%
    Total Cash Common Dividend
    10.06%
    11.26%
    16.56%

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    5,924
    5,876
    5,382
    5,554
    22,736
    2024
    6,473
    6,221
    5,697
    6,067
    24,458
    2025
    7,061
    6,974
    6,351
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    2.49
    2.09
    1.48
    1.53
    7.6
    2024
    2.85
    2.29
    1.52
    1.6
    8.25
    2025
    2.81
    2.46
    1.52
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.6
    0.6
    0.71
    0.72
    2.63
    2024
    0.72
    0.72
    0.82
    0.82
    3.08
    2025
    0.82
    0.82
    0.91
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business

    Company News

    • Fluke Enables Faster Fibre Inspection in High-Density Data Centres Without Disrupting Network Operations

    • Marsh McLennan shares jump as earnings and revenue beat forecasts

    • These 3 Insurance Brokers Turn Customer Retention Into a Compounding Machine

    • Connor Clark & Lunn Investment Management Ltd. Purchases Shares of 9,305 Marsh & McLennan Companies, Inc. $MRSH

    • 37,603 Shares in Marsh & McLennan Companies, Inc. $MRSH Purchased by B. Metzler seel. Sohn & Co. AG

    • Bank of New York Mellon Corp Buys Shares of 3,194,567 Marsh & McLennan Companies, Inc. $MRSH

    • Advisors Capital Management LLC Makes New Investment in Marsh & McLennan Companies, Inc. $MRSH

    • MMC Introduces a New AI Methodology for Understanding Culture

    • Bank of America Corp DE Has $856.78 Million Holdings in Marsh & McLennan Companies, Inc. $MRSH

    • Ashton Thomas Securities LLC Purchases New Position in Marsh & McLennan Companies, Inc. $MRSH

    • Gabelli Funds LLC Takes Position in Marsh & McLennan Companies, Inc. $MRSH

    • Bank of Nova Scotia Purchases 110,231 Shares of Marsh & McLennan Companies, Inc. $MRSH

    • 3 Shipping And Insurance Stocks To Watch As Hormuz Tensions Rise

    • Mercurius Media Capital Invests $5 Million in Copper to Accelerate Growth of its Financial Empowerment Platform

    • Medline's Prime Vendor model expands outside the United States

    • Calamos Advisors LLC Trims Stock Holdings in Marsh & McLennan Companies, Inc. $MRSH

    • Calamos Advisors LLC Has $24.43 Million Stake in Marsh & McLennan Companies, Inc. $MRSH

    • Marsh & McLennan Companies, Inc. $MRSH Holdings Lowered by Private Trust Co. NA

    • Private Trust Co. NA Lowers Stake in Marsh & McLennan Companies, Inc. $MRSH

    • Lbp Am Sa Buys New Stake in Marsh & McLennan Companies, Inc. $MRSH