Mandalay Resources Corporation

Mandalay Resources Corporation

MNDJF
Mandalay Resources CorporationUS flagOther OTC
3.92
USD
+0.21
- -
371.17MMarket Cap
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
5.79
5.15
5.16
4.75
4.31
3.61
2.48
1.35
1.96
2.51
2.08
1.87
- -
2.82
Basic EPS, GAAP
1.4
0.91
0.49
0.36
-0.47
-0.95
-1.41
-0.23
0.1
0.6
0.26
0.08
- -
0.61
Free Cash Flow per Basic Share
0.5
0.92
-0.2
0.36
0.12
-0.44
-0.59
-0.35
0.18
0.15
0.87
0.47
- -
1.09
Dividend per Share
0.11
0.33
0.26
0.31
0.28
0.1
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
4.46
4.65
6.38
5.64
5.39
4.09
2.7
1.84
1.74
2.34
2.58
2.65
- -
3.32
Tangible Book Value per Share
4.78
4.71
6.14
5.05
4.71
3.67
2.13
1.39
1.49
1.93
2
2.12
- -
2.75
Basic Weighted Avg Shares
30
32
36
41
43
45
45
80
91
91
92
93
- -
93
Sales/Revenue/Turnover
172
167
185
194
186
163
112
108
179
229
192
173
241
263
Operating Margin (%)
33.62
22.23
14.43
12.62
5.12
-3.77
-26.01
-9.39
30.87
29.83
23.8
10.97
32.87
37.05
Depreciation Expense
20
29
36
43
41
41
31
25
36
38
34
33
36
35
Net Income, GAAP
42
29
18
15
-20
-43
-64
-19
9
55
24
8
48
57
Effective Tax Rate (%)
- -
18.84
23.89
34.54
- -
- -
- -
- -
53.01
28.47
41.65
45.97
31.56
32.68
Profit Margin (%)
24.28
17.64
9.52
7.54
-10.9
-26.2
-56.81
-17.3
5.2
23.92
12.26
4.53
19.85
21.54
Working Capital
38
47
25
19
44
11
-49
-42
11
36
47
48
70
83
LT Debt
- -
- -
2
2
1
16
4
4
46
32
22
22
4
5
Total Equity
143
154
220
208
203
166
96
112
136
177
184
197
229
257
Return on Invested Capital (%)
- -
19.55
9.22
5.8
- -
- -
- -
- -
13.11
21.32
11.58
8.55
39.42
26.16
Return on Capital (%)
- -
21.06
9.24
6.28
- -
- -
- -
- -
5.53
23.76
9.6
3.39
17.19
19.31
Return on Common Equity (%)
38.22
20.81
9.27
6.39
-8.75
-20.53
-41.6
-13.83
6.09
29.51
10.41
3.25
17.65
20.15

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'25
ST Debt
3
2
3
LT Borrowings
4
3
4
LT Finance Leases
1
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
94
94
95
Market Capitalization
224
254
346

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'25
Total Current Assets
107
123
146
Cash, Cash Equivalents & STI
56
76
88
Accounts Receivable, Net
22
19
31
Inventories
28
24
25
Total Current Liabilities
54
53
63
Payables & Accruals
27
35
44
ST Debt
3
2
3
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.72%
15.84%
16.42%
Free Cash Flow
-42.02%
82.66%
160.38%
Net Income, GAAP
55.85%
144.69%
507.57%
Sales/Revenue/Turnover
6.05%
21.41%
38.83%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
42
40
41
51
173
2024
56
63
55
67
241
2025
78
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.01
0.01
0.04
- -
0.08
2024
0.06
0.17
0.06
- -
- -
2025
0.16
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Frazer William Bourchier BASc, MASc,
Full Time Employees
594
Sector
Basic Materials
Industry
Gold
Address
76 Richmond Street East Toronto ON Canada M5C 1P1
IPO Date
Jan 17, 2012
Business
Mandalay Resources Corporation operates as a Canadian-based natural resource company focused on the acquisition, exploration, development, and production of gold, silver, and antimony deposits using underground mechanized mining and conventional processing methods. The company produces gold and antimony from its Costerfield gold-antimony mine in Victoria, Australia, including high-grade ore from the Youle, Shepherd, and Brunswick veins; gold from its Björkdal gold mine in Skellefteå, Sweden, targeting the Aurora zone, Eastern Extension, and higher-grade areas; and related activities encompassing extraction, processing, and reclamation. Founded in 1997 and formerly headquartered in Toronto, Ontario, with operations in stable jurisdictions including Australia and Sweden, Mandalay targets cash-generative mining while advancing near-mine exploration to extend mineral reserves and resources. In August 2025, Mandalay completed a merger of equals with Alkane Resources Limited (ASX: ALK), under which Alkane acquired all Mandalay shares at a ratio of 7.875 Alkane shares per Mandalay share, forming a combined dual-listed gold and antimony producer operating Costerfield, Björkdal, and Alkane's Tomingley gold mine in New South Wales, Australia. The transaction, approved by shareholders with 99.85% support and the Supreme Court of British Columbia, delisted Mandalay from the TSX and positioned the entity—retained under the Alkane name and headquartered in Perth, Australia—with pro forma cash of A$218 million, projected FY2025 production of 160,000 gold equivalent ounces rising to over 180,000 in 2026, and enhanced scale for further acquisitions and exploration. Former Mandalay executives, including CEO Frazer Bourchier as a non-executive director, COO Ryan Austerberry, and VP Chris Davis, integrated into Alkane to ensure operational continuity at Costerfield and Björkdal.

Company News

APIChatGPT
  • Mandalay Resources (OTCMKTS:MNDJF) Trading Up 5.7% – Here’s What Happened

  • Alkane and Mandalay Announce Closing of Merger

  • Mandalay Obtains Final Order Approving Arrangement with Alkane

  • CEO.CA's Inside the Boardroom: Mandalay and Alkane Merger Set to Close After July 28th Vote

  • Mandalay Shareholders Overwhelmingly Approve Transaction with Alkane Resources

  • Mandalay Extends High-Grade True Blue Discovery and Deploys Additional Drill Rigs at Costerfield Gold-Antimony Mine

  • Mandalay Resources Discovers High-Grade Skarn and Provides Update on Near Mine Exploration at Björkdal

  • Mandalay Resources Reports Steady Q2 Production, US$101M Cash and Crucial Investment to Support Growth at Costerfield

  • Mandalay Announces Receipt of Australian FIRB Approval and Interim Order in connection with its Proposed Merger with Alkane

  • Mandalay Announces Receipt of Swedish Regulatory Approval for Proposed Merger of Equals

  • CEO.CA's Inside the Boardroom: Mandalay Resources CEO: "This is Just the Beginning" After Beating Q1 & Announcing Merger

  • Mandalay Resources Strengthens Financial Position in Q1 2025 With Strong Profit Growth and US$88 Million Cash

  • Mandalay Resources Provides Target Release Date for its First Quarter 2025 Financial Results and Conference Call

  • Alkane and Mandalay Combine to Create Growing Gold and Antimony Producer

  • Mandalay Resources Reports Q1 2025 Gold and Antimony Production In-Line with 2025 Guidance

  • Mandalay Resources Corporation Announces Filing of Annual Information Form and Updated NI 43-101 Technical Reports for its Björkdal and Costerfield Operations

  • Mandalay Resources Announces Record Financial Performance in 2024, Generating $69 Million in Free Cash Flow

  • Mandalay Resources Reports 2024 Mineral Reserves and Resources Approaching Two Million Gold Equivalent Ounces in Measured and Indicated Resources

  • Mandalay Resources Provides Target Release Date for its Fourth Quarter and Year-end 2024 Financial Results and Conference Call

  • Mandalay Intercepts 578 g/t Gold and 20% Antimony over 0.47 Metres at True Blue, a Potential Costerfield Mine Extension