MiniLuxe Holding Corp.

MiniLuxe Holding Corp.

MNLXF
MiniLuxe Holding Corp.US flagOther OTC
0.26
USD
- -
- -
43.23MMarket Cap
MiniLuxe Holding Corp.
MNLXF
(Other OTC)

Recent

price

0.26

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.38
0.41
0.19
0.11
0.15
0.17
0.17
0.17
0.17
Revenue per Share
- -
-0.13
-0.51
0.11
-0.37
-0.08
-0.07
-0.06
-0.05
-0.04
Basic EPS, GAAP
- -
-0.12
-0.1
-0.13
-0.03
-0.06
-0.04
-0.02
-0.02
-0.02
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
-0.39
-0.9
-0.72
0.13
0.05
-0.01
-0.05
-0.05
-0.06
Book Value per Share
- -
-0.39
-0.89
-0.72
0.13
0.05
-0.01
-0.04
-0.03
-0.04
Tangible Book Value per Share
- -
55
55
55
146
147
147
153
166
167
Basic Weighted Avg Shares
- -
21
22
11
17
21
25
26
28
28
Sales/Revenue/Turnover
- -
-33.56
-32.92
-84.3
-46.68
-45.16
-39.59
-20.59
-18.47
-17.26
Operating Margin (%)
- -
4
4
4
3
3
3
4
3
3
Depreciation Expense
- -
-7
-28
6
-54
-12
-10
-9
-8
-8
Net Income, GAAP
- -
- -
- -
0.79
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
-33.39
-125.04
56.28
-326.31
-54.39
-39.48
-34.1
-29.63
-26.64
Profit Margin (%)
5
1
-11
-3
15
4
-1
-1
-2
-3
Working Capital
11
14
9
21
8
8
10
14
12
12
LT Debt
-15
-22
-49
-40
19
9
-1
-6
-5
-7
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
-38.95
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
-87.99
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1
1
2
LT Borrowings
6
6
6
LT Finance Leases
4
6
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
167
167
167
Market Capitalization
40
40
40

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
7
6
4
Cash, Cash Equivalents & STI
5
4
2
Accounts Receivable, Net
- -
- -
- -
Inventories
1
1
1
Total Current Liabilities
7
8
8
Payables & Accruals
2
3
3
ST Debt
1
1
2
Deferred Revenue
2
3
3

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
105%
-7.2%
Free Cash Flow
- -
-5.41%
16.37%
Net Income, GAAP
- -
-224.49%
-7.17%
Sales/Revenue/Turnover
- -
22.7%
6.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6
7
7
7
26
2025
6
7
7
7
28
2026
6
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
-0.01
-0.01
- -
-0.06
2025
-0.02
-0.01
-0.01
- -
-0.05
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
MiniLuxe Holding Corp. (MNLXF) owns and operates nail and beauty salons across the United States, providing nail care, hand and body care, foot care, manicures, pedicures, waxing, and esthetic services; gift cards and sets; and proprietary and third-party personal beauty products sold through studios, online channels, and wholesale partners. The company delivers these services via owned-and-operated studios under the MiniLuxe, Paintbox, and Sugarcoat brands, as well as hospitality venues, partner pop-ups, and events, targeting consumers seeking clean, hygienic self-care experiences with a focus on talent empowerment in the beauty industry. Founded in 2007 and headquartered in Boston, Massachusetts, MiniLuxe primarily generates revenue from talent-driven service delivery and omnichannel product sales within the consumer discretionary personal services sector. Recent developments include a January 2025 capital raise of approximately USD 2.7 million through a non-brokered private placement initial closing and debt conversions, funding new studio growth via joint ventures and franchises, alongside potential mergers and acquisitions. The company announced a new Tampa franchise agreement, a planned share issuance for a Dallas-Fort Worth studio acquisition, and a third multi-unit franchise partnership in Fairfield County. Additional changes encompass the appointment of Lanchi Venator as Chief Financial Officer with equity compensation, record financial results for the second quarter and first half of 2025, and extensions of shareholder-aligned incentive programs through option issuances.

Company News

APIChatGPT
  • MINILUXE ANNOUNCES PROPOSED SHARES FOR DEBT ISSUANCE

  • MiniLuxe Expands Dallas Presence with Grand Opening of New Lakewood Studio

  • MINILUXE ANNOUNCES CLOSING OF OVERSUBSCRIBED NON-BROKERED PRIVATE PLACEMENT OF OVER US$5 MILLION (~CDN$7 MILLION)

  • MINILUXE REPORTS FIRST QUARTER FINANCIAL RESULTS FOR THE 13 WEEKS ENDED MARCH 29, 2026

  • MINILUXE ANNOUNCES NON-BROKERED PRIVATE PLACEMENT OF US$3.5 TO US$5 M (CAD $4.8M to CAD $6.0M)

  • MINILUXE REPORTS FULL-YEAR FINANCIAL RESULTS FOR YEAR ENDED DECEMBER 28, 2025

  • MiniLuxe Announces Kiki Rice as its Inaugural Brand Ambassador

  • Flow Capital Announces a US$1.75M Follow-On Investment in MiniLuxe

  • MiniLuxe Announces Follow-On Investment of up to US$1.75M from Flow Capital

  • MiniLuxe Announces Approval of Amendments to Equity Incentive Plan

  • MiniLuxe Announces New Tampa Franchise Agreement

  • MINILUXE COMPLETES SHARES FOR DEBT SETTLEMENT

  • MINILUXE ANNOUNCES PROPOSED SHARES FOR DEBT SETTLEMENT

  • MINILUXE REPORTS ON RECORD FINANCIAL RESULTS FOR THE SECOND QUARTER AND 1H OF 2025

  • MiniLuxe Announces Completion of Planned Share Issuance for the Purposes of Acquiring a New Studio Location in Dallas, Texas

  • MiniLuxe Announces Planned Share Issuance for a New Studio Location Acquisition in the DFW (Dallas Fort Worth) Region

  • MINILUXE ANNOUNCES APPOINTMENT OF LANCHI VENATOR AS CHIEF FINANCIAL OFFICER AND RELATED ISSUANCE OF EQUITY BASED COMPENSATION

  • MiniLuxe Announces Best of Boston Award for Manicure and Pedicure Services

  • MINILUXE REPORTS FINANCIAL RESULTS FOR THE FIRST QUARTER OF 2025

  • MINILUXE REPORTS FULL-YEAR FINANCIAL RESULTS FOR YEAR ENDED DECEMBER 29, 2024