PJSC Ashinskiy metallurgical works

    PJSC Ashinskiy metallurgical works

    MMOEX:AMEZ
    68.05
    RUB
    +0.35
    (+0.52%)
    2009 Y
    2010 Y
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    TTM
    Revenue per Share
    - -
    - -
    34.69
    29.42
    26.56
    31.58
    34.86
    38.6
    45.21
    52.47
    54.48
    50.08
    81.71
    11.39
    Basic EPS, GAAP
    - -
    - -
    0.18
    -1.32
    -14.83
    -2.13
    -1.66
    3.88
    1.59
    1.17
    3.08
    1.1
    23.8
    -1.16
    Free Cash Flow per Basic Share
    - -
    - -
    -0.19
    2.32
    -6.75
    -1.64
    0.93
    2.78
    0.49
    2.15
    5.14
    5.76
    13.97
    - -
    Dividend per Share
    - -
    - -
    - -
    0.11
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    - -
    26.58
    26.76
    25.67
    10.63
    8.5
    6.84
    10.71
    12.3
    13.46
    16.71
    17.82
    41.66
    25.45
    Tangible Book Value per Share
    - -
    26.58
    26.76
    25.67
    10.63
    8.5
    6.84
    10.71
    12.3
    13.46
    16.71
    17.82
    41.66
    25.45
    Basic Weighted Avg Shares
    - -
    - -
    498
    496
    493
    498
    498
    498
    498
    498
    497
    491
    490
    490
    Sales/Revenue/Turnover
    - -
    13,783
    17,293
    14,580
    13,087
    15,741
    17,376
    19,241
    22,537
    26,153
    27,052
    24,588
    40,073
    5,579
    Operating Margin (%)
    - -
    5.61
    0.68
    -4.26
    -4.29
    5.55
    5.43
    8.74
    7.8
    7.19
    5.64
    7.18
    24.84
    -8.04
    Depreciation Expense
    - -
    - -
    1,218
    1,311
    1,045
    349
    696
    729
    757
    731
    841
    768
    594
    - -
    Net Income, GAAP
    - -
    1,008
    91
    -656
    -7,305
    -1,061
    -826
    1,933
    791
    582
    1,529
    539
    11,674
    -566
    Effective Tax Rate (%)
    - -
    3.68
    - -
    - -
    - -
    - -
    - -
    17.24
    24.27
    22.12
    19.4
    18.48
    21.71
    - -
    Profit Margin (%)
    - -
    7.31
    0.52
    -4.5
    -55.82
    -6.74
    -4.75
    10.04
    3.51
    2.23
    5.65
    2.19
    29.13
    -10.15
    Working Capital
    4,307
    3,391
    5,122
    -280
    -541
    1,635
    954
    1,481
    2,343
    2,988
    4,100
    4,739
    11,512
    2,658
    LT Debt
    3,737
    2,545
    1,118
    432
    3,731
    8,563
    8,630
    6,580
    6,197
    5,828
    4,468
    4,337
    3,250
    2,197
    Total Equity
    12,291
    13,249
    13,339
    12,566
    5,297
    4,235
    3,410
    5,338
    6,129
    6,711
    8,205
    8,749
    20,399
    12,686
    Return on Invested Capital (%)
    - -
    4.65
    - -
    - -
    - -
    - -
    - -
    10.37
    9.82
    10.48
    8.76
    9.88
    37.5
    - -
    Return on Capital (%)
    - -
    6.88
    - -
    - -
    - -
    - -
    - -
    18.3
    8.37
    6.35
    12.89
    5.33
    60.92
    - -
    Return on Common Equity (%)
    - -
    7.89
    0.68
    -5.07
    -81.78
    -22.26
    -21.61
    44.18
    13.79
    9.07
    20.5
    6.35
    80.1
    -16.1

    Capital Structure

    RUB

    •

    in mil. unless spec.
    Jun'13
    Sep'13
    ST Debt
    2,142
    1,939
    LT Borrowings
    1,219
    2,197
    LT Finance Leases
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    Shares Outstanding
    490
    498
    Market Capitalization
    1,860
    1,745

    Working Capital

    RUB

    •

    in mil. unless spec.
    Jun'13
    Sep'13
    Total Current Assets
    4,284
    6,782
    Cash, Cash Equivalents & STI
    707
    336
    Accounts Receivable, Net
    846
    3,853
    Inventories
    2,029
    2,472
    Total Current Liabilities
    5,004
    4,124
    Payables & Accruals
    - -
    - -
    ST Debt
    2,142
    1,939
    Deferred Revenue
    - -
    - -

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    13.97%
    37.27%
    133.17%
    Free Cash Flow
    -121.19%
    109.47%
    142.21%
    Net Income, GAAP
    182.6%
    416%
    2,067.6%
    Sales/Revenue/Turnover
    10.59%
    18.1%
    62.98%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    40,073
    2022
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    23.8
    2022
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business