1. Russian Federation Stocks

  2. •

    Non-energy minerals

  3. •

    Steel
Korshunovskii GOK

Korshunovskii GOK

MMOEX:KOGK
255.20
RUB
-11.20
(-4.20%)
663.18P/E
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
TTM
Revenue per Share
- -
361.79
511.11
453.75
583.17
387.36
311.2
351.11
459.46
399.37
630.16
517.39
608.14
497.54
Basic EPS, GAAP
- -
129.18
202.75
76.79
106.64
106.35
40.6
98.49
188.63
93.06
236.74
126.03
202.95
45.24
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.07
0.09
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
416.47
557.1
762.34
849.84
955.22
1,066.5
1,109.98
1,157.82
1,346.81
1,440.02
1,676.76
1,833.79
2,077.91
2,109.14
Tangible Book Value per Share
416.47
557.1
762.34
849.84
955.22
1,066.5
1,109.98
1,157.82
1,346.48
1,439.79
1,676.6
1,833.67
2,077.9
2,109.14
Basic Weighted Avg Shares
- -
25
25
25
25
25
25
25
25
25
25
25
25
25
Sales/Revenue/Turnover
- -
9,049
12,784
11,350
14,586
9,689
7,784
8,782
11,492
9,989
15,762
12,941
15,211
12,456
Operating Margin (%)
- -
44.36
47.38
14.75
14.09
2.13
-21.88
-2.92
18.71
3.34
27.5
15.49
27.7
-13.7
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
3,231
5,071
1,921
2,667
2,660
1,016
2,464
4,718
2,328
5,921
3,152
5,076
1,132
Effective Tax Rate (%)
- -
22.65
23.06
26.43
3
6.34
- -
- -
6.3
4.27
3.49
3.65
15.47
33.52
Profit Margin (%)
- -
35.71
39.67
16.92
18.29
27.45
13.05
28.05
41.05
23.3
37.57
24.36
33.37
9.09
Working Capital
6,058
10,530
15,404
15,321
15,550
12,055
20,101
8,918
9,673
11,898
17,772
11,708
15,963
16,468
LT Debt
58
147
103
206
102
213
111
29
1
177
126
86
35
646
Total Equity
10,417
13,934
19,068
21,257
23,893
26,676
27,763
28,960
33,687
36,019
41,940
45,868
51,974
52,755
Return on Invested Capital (%)
- -
23.02
25.86
5.82
8.69
0.75
- -
- -
6.37
0.91
10.55
4.31
7.2
-2.14
Return on Capital (%)
- -
24.74
29
9.28
11.74
10.46
- -
- -
15.05
6.66
15.13
7.16
10.36
2.31
Return on Common Equity (%)
- -
26.54
30.73
9.53
11.82
10.52
3.73
8.69
15.06
6.68
15.19
7.18
10.38
2.18

Capital Structure

RUB

•

in mil. unless spec.
Mar'22
Jun'22
Sep'22
ST Debt
716
- -
574
LT Borrowings
- -
- -
- -
LT Finance Leases
857
- -
646
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
990,499
890,449
750,378

Working Capital

RUB

•

in mil. unless spec.
Mar'22
Jun'22
Sep'22
Total Current Assets
19,461
- -
19,527
Cash, Cash Equivalents & STI
- -
- -
3
Accounts Receivable, Net
1,763
- -
94
Inventories
1,474
- -
1,348
Total Current Liabilities
2,906
- -
3,060
Payables & Accruals
- -
- -
- -
ST Debt
716
- -
574
Deferred Revenue
- -
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.63%
12.47%
13.31%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
26.68%
41.9%
61.03%
Sales/Revenue/Turnover
5.21%
15.04%
17.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
3,402
4,893
4,709
2,207
15,211
2022
957
4,143
2,408
- -
- -

Quarterly Earnings Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
44.1
- -
- -
- -
202.95
2022
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Boris Nikolayevich Sedelnikov
Full Time Employees
2,826
Sector
Non-energy minerals
Industry
Steel
Address
Ivashchenko Street, 9A/1 Zheleznogorsk-Ilimskiy Russian Federation 665651
IPO Date
Jan 9, 2007
Website
mechel.ru
Similar Companies
Tata Steel Limited (NSE:TATASTEEL)
JSW Steel Limited (NSE:JSWSTEEL)
Eregli Demir Ve Celik Fabrikalari T.A.S. (BIST:EREGL)
Steel Authority of India Limited (NSE:SAIL)
Kardemir Karabiik Demir celik Sanayi ve Ticaret A.S. Class D (BIST:KRDMD)
Severstal (MOEX:CHMF)
Business
Korshynov Mining Plant Public Joint Stock Company (KOGK.ME) engages in the mining and processing of iron ore in Eastern Siberia, Russia, operating the Korshunov open-pit mine, Rudnogorsky open-pit mine, and Korshunovsky concentrating plant to produce approximately 12 million tonnes of ore and 4.5 million tonnes of iron ore concentrate annually; the concentrate is supplied via rail to domestic metallurgical companies and exported primarily to China and other foreign markets including Korea. Founded in 1955 and headquartered in Zheleznogorsk-Ilimsky, Irkutsk Oblast, the company serves as a subsidiary of Mechel PAO, functioning as the sole ore mining and processing enterprise in the region with its own resource base proximate to the Baikal-Amur and Trans-Siberian Railways. In recent developments, the company continues technical re-equipment initiatives, including multi-year financing agreements worth around RUB 900 million with state entities for heavy-duty vehicle supplies to enhance operational efficiency, while reporting a net profit of RUB 273.4 million under RAS for the first three months of 2025, reversing a prior-year loss.