Krashojarskenergosbyt

Krashojarskenergosbyt

20.28
RUB
-0.18
(-0.88%)
6.16P/E
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
TTM
Revenue per Share
40.67
37.53
38.33
41.57
54.01
57.56
58.34
61.03
59.09
57.36
62.29
67.27
73.49
66.14
Basic EPS, GAAP
0.96
0.65
-0.04
-0.86
1.05
0.57
0.68
0.58
0.78
1.35
2.18
2.19
2.98
2.68
Free Cash Flow per Basic Share
2.1
-0.81
-0.19
-0.09
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.65
0.58
0.67
- -
0.35
0.98
0.57
0.65
0.58
0.78
0.83
1.09
1.45
- -
Book Value per Share
3.53
3.61
2.82
1.87
2.58
2.17
1.78
1.73
1.9
2.35
3.46
4.33
5.53
5.53
Tangible Book Value per Share
3.53
3.61
2.82
1.87
2.58
2.14
1.71
1.68
1.89
2.34
3.42
4.3
5.49
5.49
Basic Weighted Avg Shares
596
690
662
662
596
596
596
596
596
596
596
596
596
662
Sales/Revenue/Turnover
24,238
25,889
25,388
27,531
32,194
34,308
34,772
36,379
35,221
34,189
37,127
40,095
43,800
43,800
Operating Margin (%)
2.91
2.6
0.27
3.5
2.94
1.73
3.7
2.15
2.57
2.67
4.45
4.31
4.2
4.2
Depreciation Expense
50
70
- -
- -
- -
68
82
91
81
75
35
115
132
- -
Net Income, GAAP
570
447
-27
-571
628
340
407
348
466
805
1,297
1,306
1,775
1,775
Effective Tax Rate (%)
21.49
17.74
- -
- -
22.96
21.65
35.4
33.6
21.48
23.03
20.57
21.22
22.93
22.93
Profit Margin (%)
2.35
1.73
-0.11
-2.07
1.95
0.99
1.17
0.96
1.32
2.35
3.49
3.26
4.05
4.05
Working Capital
1,622
1,676
1,193
494
912
505
629
675
644
822
1,250
1,020
1,708
1,708
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
12
12
12
Total Equity
2,107
2,158
1,687
1,120
1,540
1,299
1,367
1,327
1,453
1,798
2,653
3,316
4,229
4,229
Return on Invested Capital (%)
28.34
31.14
- -
- -
40.51
28.7
50.36
28.8
- -
- -
150.62
41.9
34.6
34.6
Return on Capital (%)
29.26
20.88
- -
- -
40.08
23.4
27.8
22.81
31.26
48.32
58.24
43.65
46.88
46.88
Return on Common Equity (%)
29.24
20.99
-1.42
-40.77
47.37
24.01
30.64
25.91
33.61
49.6
58.36
43.79
47.05
47.05

Capital Structure

RUB

•

in mil. unless spec.
Jun'23
Sep'23
Dec'23
ST Debt
32
45
5
LT Borrowings
14
13
- -
LT Finance Leases
- -
- -
12
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
765
765
765
Market Capitalization
11,124
15,415
12,623

Working Capital

RUB

•

in mil. unless spec.
Jun'23
Sep'23
Dec'23
Total Current Assets
4,406
5,061
6,625
Cash, Cash Equivalents & STI
1,772
2,008
3,016
Accounts Receivable, Net
2,198
2,684
3,124
Inventories
52
71
63
Total Current Liabilities
3,209
3,559
4,917
Payables & Accruals
- -
- -
- -
ST Debt
32
45
5
Deferred Revenue
- -
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.39%
26.67%
27.55%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
195.02%
40.86%
35.88%
Sales/Revenue/Turnover
5.76%
3.94%
9.24%
Total Cash Common Dividend
13,642.82%
18.84%
33.73%

Quarterly Revenue

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
11,180
7,996
7,384
10,567
37,127
2022
11,743
8,245
8,189
11,918
40,095
2023
13,105
9,799
8,393
12,503
43,800

Quarterly Earnings Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
0.71
- -
- -
- -
2.18
2022
0.51
- -
- -
- -
2.19
2023
1.16
- -
- -
- -
2.98

Quarterly Dividends Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
0.83
2022
- -
- -
- -
- -
1.09
2023
- -
- -
- -
- -
1.45

Company Description

CEO
Oleg Vladimirovich Dyachenko
Full Time Employees
1,083
Sector
Utilities
Industry
Electric utilities
Address
St. Dubrovinsky, 43 Krasnoyarsk KN Russian Federation 660017
IPO Date
Oct 24, 2008
Business
PJSC Krasnoyarskenergosbyt (KRSB.ME) operates as a public joint stock company engaged in the retail supply of electricity to end consumers in the Krasnoyarsk Krai region of Russia. The company provides electricity distribution and supply services; meter reading and maintenance; billing and customer account management; energy efficiency consulting; and prepaid electricity services through its online platform and mobile app. Headquartered in Krasnoyarsk, Russia, and founded in 2005, it primarily serves residential, commercial, and industrial customers across the Krasnoyarsk Territory, with no major subsidiaries or parent company affiliations publicly noted. Its core offerings include household electricity tariffs with differentiated rates for single-rate, two-zone, and three-zone consumption; business electricity supply contracts with flexible payment terms; remote meter data collection via automated systems; and customer support through a network of service centers and digital channels. The company maintains geographic operations limited to the Krasnoyarsk Krai, focusing on the local energy market within Russia's broader utilities sector. In recent developments, PJSC Krasnoyarskenergosbyt has expanded its digital services with enhanced online payment portals and app-based account management as of 2024; formed strategic partnerships with regional grid operators for improved supply reliability; and launched energy conservation programs targeting industrial clients amid Russia's 2024-2025 energy efficiency mandates. No significant acquisitions, funding rounds, or name changes have been reported in the last two years, though the company continues operational enhancements to comply with federal energy regulations.