TMK

TMK

MMOEX:TRMK
66.78
RUB
-3.62
(-5.14%)
0.12P/E
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
TTM
Revenue per Share
120.45
198.32
249.76
235.32
244.51
385.89
330.59
202.96
245.27
252.23
298.71
232.88
415.22
415.21
Basic EPS, GAAP
-10.99
3.71
14.06
9.59
8.13
-13.84
-29.1
10.13
1.98
0.16
3.72
25.39
6.75
6.75
Free Cash Flow per Basic Share
0.81
-9.48
14.23
32.16
26.28
37.86
54.53
28.75
4.25
14.87
22.36
39.3
76.82
76.82
Dividend per Share
- -
- -
1.75
2.67
2
3.02
3.2
1.95
1.9
2.55
2.55
3.24
27.38
17.71
Book Value per Share
49.82
49.36
59.12
64.3
77.31
72.84
49.02
50.03
49.3
51.87
49.01
67.48
46.33
46.33
Tangible Book Value per Share
11.38
15.78
26.35
33.6
43.24
31.9
22.27
32.75
34.11
34.53
47.26
63.2
-22.31
-22.31
Basic Weighted Avg Shares
866
860
865
863
865
866
917
1,007
1,033
1,033
1,032
956
1,033
1,033
Sales/Revenue/Turnover
104,294
170,652
216,036
203,151
211,506
334,016
303,208
204,389
253,383
260,568
308,378
222,621
428,981
428,981
Operating Margin (%)
-12.66
3.29
10.45
10.42
9.71
8.24
8.21
7.74
8.14
8.23
8.9
9.04
9.51
9.51
Depreciation Expense
9,435
9,196
10,741
9,905
10,717
16,879
18,440
14,791
15,174
18,642
13,282
12,651
17,799
17,799
Net Income, GAAP
-9,514
3,192
12,160
8,280
7,035
-11,982
-26,686
10,203
2,050
167
3,844
24,271
6,974
6,974
Effective Tax Rate (%)
- -
43.82
29.3
30.65
31.32
- -
- -
2.09
61.85
- -
34.53
19.95
38.13
38.13
Profit Margin (%)
-9.12
1.87
5.63
4.08
3.33
-3.59
-8.8
4.99
0.81
0.06
1.25
10.9
1.63
1.63
Working Capital
-19,436
18,214
29,419
11,982
32,574
27,702
28,813
50,985
51,087
31,606
46,458
76,361
30,903
30,903
LT Debt
66,722
96,963
101,966
85,561
108,387
136,662
161,746
162,265
157,142
142,709
105,135
130,806
241,054
241,054
Total Equity
45,783
49,168
58,373
63,294
70,030
70,643
52,509
55,032
53,820
56,818
53,595
71,757
49,901
49,901
Return on Invested Capital (%)
- -
1.93
9.13
8.03
7.48
- -
- -
6.2
3.24
- -
6.95
5.95
7.18
7.18
Return on Capital (%)
- -
6.49
10.87
7.98
6.82
- -
- -
10.84
3.58
- -
5.39
13.46
6.39
6.39
Return on Common Equity (%)
-19.6
7.11
23.91
14.31
11.06
-17.91
-46.18
20.34
4
0.32
7.38
40.36
11.86
11.86

Capital Structure

RUB

•

in mil. unless spec.
Jun'21
Sep'21
Dec'21
ST Debt
123,605
113,049
96,459
LT Borrowings
231,169
230,682
236,563
LT Finance Leases
4,944
4,716
4,491
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,033
1,033
1,033
Market Capitalization
808
1,058
811

Working Capital

RUB

•

in mil. unless spec.
Jun'21
Sep'21
Dec'21
Total Current Assets
291,106
283,839
348,442
Cash, Cash Equivalents & STI
65,864
57,808
95,833
Accounts Receivable, Net
100,843
92,500
105,647
Inventories
101,827
110,654
114,437
Total Current Liabilities
280,994
284,846
317,539
Payables & Accruals
- -
- -
- -
ST Debt
123,605
113,049
96,459
Deferred Revenue
- -
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.02%
0.23%
-30.46%
Free Cash Flow
55.15%
77.88%
111.25%
Net Income, GAAP
215.18%
496.92%
-71.27%
Sales/Revenue/Turnover
12.43%
22.01%
92.7%
Total Cash Common Dividend
92.25%
172.98%
813.34%

Semi-annual Revenue

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2020
- -
- -
222,621
2021
- -
- -
428,981
2022
- -
- -
- -

Semi-annual Earnings Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2020
- -
- -
25.39
2021
- -
- -
6.75
2022
- -
- -
- -

Semi-annual Dividends Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2020
- -
- -
3.24
2021
- -
- -
27.38
2022
- -
- -
- -

Company Description

CEO
Igor Korytko
Full Time Employees
39,109
Sector
Non-energy minerals
Industry
Steel
Address
40/2a Pokrovka Street Moscow Russian Federation 101000
IPO Date
Nov 3, 2006
Business
PAO TMK, founded in 2001 and headquartered in Moscow, Russia, is a leading global manufacturer and supplier of tubular products primarily for the oil and gas industry. The company produces a comprehensive range of pipes including seamless and welded pipes, casing and tubing for oil and gas wells, line pipe products, and pipes with premium connections designed for horizontal and directional drilling. TMK also offers cast billets, as well as extensive pipe-related services such as heat treatment, protective coating, threading of premium connections, pipe storage, and repair services. TMK operates a diversified international network with production assets and subsidiaries in Russia, Kazakhstan, Romania, the Czech Republic, and the USA, distributing products to over 80 countries worldwide including major markets in Russia, North America, the CIS, Europe, Africa, the Middle East, and Southeast Asia. Recently, TMK secured approval for amending terms on its $500 million Eurobonds due in 2027 and completed the sale of its U.S. IPSCO Tubulars business to Tenaris, while continuing to expand through strategic acquisitions including an 86.54% stake in PJSC ChelPipe. The company has also initiated a secondary share offering and is progressing towards the public listing of its North American division. TMK’s recent strategic moves include optimizing its product portfolio and financial structure to reinforce its leadership in the oil and gas tubular products sector globally.