1. Russian Federation Stocks

  2. •

    Producer manufacturing

  3. •

    Trucks/Construction/Farm machinery
Viborgskii sudostr. Zavod

Viborgskii sudostr. Zavod

10,100.00
RUB
+350.00
(+3.59%)
Viborgskii sudostr. Zavod
MOEX:VSYD
(Russian Exchange)

Recent

price

10,100.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
RUB
3,622.01
8,836.91
22,299.26
7,045.52
9,584.55
755.32
2,137.4
5,120.66
4,322.07
4,902.98
9,410.87
4,537.96
3,202.03
2,355
3,907.88
3,895.21
Revenue per Share
-322.58
347.63
1,014.34
-242.98
-733.76
-374.53
-79.14
-112.15
-2,002.38
-939.99
101.22
-674.18
-976.99
-997.32
-587
-47.73
Basic EPS, GAAP
-156.33
-194.16
-107.32
-79.9
-29.51
-20.08
-24.63
-26.42
-33.83
-30.8
-36.64
-39.2
-10.94
-82.99
-61.51
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.17
0.09
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
256.94
1,601.4
1,601.45
1,013.64
166.12
5,373.86
5,700.58
5,588.43
-1,897.27
-2,795
-2,235.24
-2,279.05
-3,256.27
-3,054.52
-4,395.04
-583.96
Book Value per Share
256.82
1,601.31
1,601.36
1,013.57
166.07
5,373.82
5,700.57
5,588.43
-2,628.85
-3,504.69
-2,875.09
-2,288.33
-3,256.33
-3,054.57
-4,395.1
-583.97
Tangible Book Value per Share
- -
1
1
1
1
1
1
1
1
1
1
2
2
2
2
1
Basic Weighted Avg Shares
1,585
10,214
25,776
8,132
11,063
872
2,464
5,904
4,759
5,399
11,772
7,458
5,262
4,576
7,480
4,496
Sales/Revenue/Turnover
-2.33
12.25
4.38
-1.73
-8.28
-17.39
2.71
10.39
-40.51
-20.96
5.28
-9.58
-21.49
-30.22
-19.3
6.25
Operating Margin (%)
- -
- -
- -
- -
- -
- -
5
5
7
46
44
40
38
25
18
- -
Depreciation Expense
-141
402
1,172
-280
-847
-432
-91
-129
-2,205
-1,035
127
-1,108
-1,606
-1,938
-1,124
-55
Net Income, GAAP
- -
37.03
14.31
- -
- -
- -
- -
- -
- -
- -
40.05
- -
- -
- -
- -
105.33
Effective Tax Rate (%)
-8.91
3.93
4.55
-3.45
-7.66
-49.59
-3.7
-2.19
-46.33
-19.17
1.08
-14.86
-30.51
-42.35
-15.02
-1.23
Profit Margin (%)
70
1,288
1,221
486
-614
-893
1,117
1,310
2,159
-2,430
-2,565
-3,014
-4,032
8,029
14,905
6,961
Working Capital
289
2
2
2
2
1,541
1,791
2,070
2,803
3,023
969
3,375
4,691
5,228
7,937
2,888
LT Debt
297
1,849
1,849
1,169
192
6,196
6,573
6,444
-2,188
-3,223
-2,796
-3,745
-5,351
-5,935
-7,058
-673
Total Equity
- -
38.58
38.81
- -
- -
- -
- -
- -
- -
- -
229.89
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
29.29
71.35
- -
- -
- -
- -
- -
- -
- -
140.62
- -
- -
- -
- -
40.63
Return on Capital (%)
- -
37.46
63.41
-18.59
-124.53
-13.54
-1.43
-1.99
- -
- -
- -
- -
- -
- -
- -
-5.22
Return on Common Equity (%)

Capital Structure

RUB

•

in mil. unless spec.
Dec'13
Mar'14
Jun'14
ST Debt
3,084
2,084
1,174
LT Borrowings
1,791
2,365
2,888
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
3,747
3,747
3,747

Working Capital

RUB

•

in mil. unless spec.
Dec'13
Mar'14
Jun'14
Total Current Assets
4,805
7,699
8,809
Cash, Cash Equivalents & STI
398
734
461
Accounts Receivable, Net
248
1,685
1,848
Inventories
970
1,146
1,339
Total Current Liabilities
3,688
3,653
1,848
Payables & Accruals
- -
- -
- -
ST Debt
3,084
2,084
1,174
Deferred Revenue
- -
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
314.58%
18.68%
18.91%
Free Cash Flow
78.48%
154.72%
-26.98%
Net Income, GAAP
40.22%
-212.74%
-42.02%
Sales/Revenue/Turnover
32.65%
20.48%
63.47%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
7,480
2022
- -
- -
- -

Semi-annual Earnings Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
-587
2022
- -
- -
- -

Semi-annual Dividends Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
- -
2022
- -
- -
- -
Similar Companies
Caterpillar, Inc. (NYSE:CAT)
Deere & Company (NYSE:DE)
Ashok Leyland Limited (NSE:ASHOKLEY)
Mazagon Dock Shipbuilders Ltd. (NSE:MAZDOCK)
Cochin Shipyard Limited (NSE:COCHINSHIP)
Action Construction Equipment Limited (NSE:ACE)
Business
Public joint-stock company Vyborg Shipyard VSYD.ME (VSYD.ME) operates as a shipbuilding company in the north-western region of Russia. Founded in 1948 and headquartered in Vyborg, the company specializes in the construction of small- and medium-tonnage vessels, including icebreaking supply vessels, icebreakers, trawlers such as projects KMT01 and KMT02, and offshore drilling rigs; it also provides ship repair services encompassing hull repairs, surface cleaning, painting, insulation of hull and piping, and upgrades to ship devices, main engines, and auxiliary mechanisms. Vyborg Shipyard serves commercial customers in fishing, offshore oil and gas, and Arctic operations, with certifications from international classification societies like Lloyd’s Register of Shipping, Germanischer Lloyd, Bureau Veritas, RINA, and Russian Maritime Register of Shipping. As a member of United Shipbuilding Corporation (USC) since May 2012, though noted as a former subsidiary in some records, the company targets markets in Russia and exports vessels for continental shelf development and fisheries in northern regions. Recent activities include ongoing construction of a series of large-capacity processor-trawlers for Arkhangelsk Trawl Fleet, with deliveries such as the Beloye Morye (White Sea) and Barentsevo More trawlers; in 2025, USC transferred the Project 23550 patrol icebreaker Dzerzhinsky—under construction for the FSB Border Service—to Admiralty Shipyards to accelerate completion. The company anticipates receiving RUB 15.3 billion in funding from USC to support operations.