Viborgskii sudostr. Zavod

Viborgskii sudostr. Zavod

9,750.00
RUB
0.00
(0.00%)
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
TTM
Revenue per Share
22,299.26
7,045.52
9,584.55
755.32
2,137.4
5,120.66
4,322.07
4,902.98
9,410.87
4,537.96
3,202.03
2,355
3,907.88
3,895.21
Basic EPS, GAAP
1,014.34
-242.98
-733.76
-374.53
-79.14
-112.15
-2,002.38
-939.99
101.22
-674.18
-976.99
-997.32
-587
-47.73
Free Cash Flow per Basic Share
-107.32
-79.9
-29.51
-20.08
-24.63
-26.42
-33.83
-30.8
-36.64
-39.2
-10.94
-82.99
-61.51
- -
Dividend per Share
- -
- -
0.17
0.09
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,601.45
1,013.64
166.12
5,373.86
5,700.58
5,588.43
-1,897.27
-2,795
-2,235.24
-2,279.05
-3,256.27
-3,054.52
-4,395.04
-583.96
Tangible Book Value per Share
1,601.36
1,013.57
166.07
5,373.82
5,700.57
5,588.43
-2,628.85
-3,504.69
-2,875.09
-2,288.33
-3,256.33
-3,054.57
-4,395.1
-583.97
Basic Weighted Avg Shares
1
1
1
1
1
1
1
1
1
2
2
2
2
1
Sales/Revenue/Turnover
25,776
8,132
11,063
872
2,464
5,904
4,759
5,399
11,772
7,458
5,262
4,576
7,480
4,496
Operating Margin (%)
4.38
-1.73
-8.28
-17.39
2.71
10.39
-40.51
-20.96
5.28
-9.58
-21.49
-30.22
-19.3
6.25
Depreciation Expense
- -
- -
- -
- -
5
5
7
46
44
40
38
25
18
- -
Net Income, GAAP
1,172
-280
-847
-432
-91
-129
-2,205
-1,035
127
-1,108
-1,606
-1,938
-1,124
-55
Effective Tax Rate (%)
14.31
- -
- -
- -
- -
- -
- -
- -
40.05
- -
- -
- -
- -
105.33
Profit Margin (%)
4.55
-3.45
-7.66
-49.59
-3.7
-2.19
-46.33
-19.17
1.08
-14.86
-30.51
-42.35
-15.02
-1.23
Working Capital
1,221
486
-614
-893
1,117
1,310
2,159
-2,430
-2,565
-3,014
-4,032
8,029
14,905
6,961
LT Debt
2
2
2
1,541
1,791
2,070
2,803
3,023
969
3,375
4,691
5,228
7,937
2,888
Total Equity
1,849
1,169
192
6,196
6,573
6,444
-2,188
-3,223
-2,796
-3,745
-5,351
-5,935
-7,058
-673
Return on Invested Capital (%)
38.81
- -
- -
- -
- -
- -
- -
- -
229.89
- -
- -
- -
- -
- -
Return on Capital (%)
71.35
- -
- -
- -
- -
- -
- -
- -
140.62
- -
- -
- -
- -
40.63
Return on Common Equity (%)
63.41
-18.59
-124.53
-13.54
-1.43
-1.99
- -
- -
- -
- -
- -
- -
- -
-5.22

Capital Structure

RUB

•

in mil. unless spec.
Dec'13
Mar'14
Jun'14
ST Debt
3,084
2,084
1,174
LT Borrowings
1,791
2,365
2,888
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
3,747
3,747
3,747

Working Capital

RUB

•

in mil. unless spec.
Dec'13
Mar'14
Jun'14
Total Current Assets
4,805
7,699
8,809
Cash, Cash Equivalents & STI
398
734
461
Accounts Receivable, Net
248
1,685
1,848
Inventories
970
1,146
1,339
Total Current Liabilities
3,688
3,653
1,848
Payables & Accruals
- -
- -
- -
ST Debt
3,084
2,084
1,174
Deferred Revenue
- -
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
314.58%
18.68%
18.91%
Free Cash Flow
78.48%
154.72%
-26.98%
Net Income, GAAP
40.22%
-212.74%
-42.02%
Sales/Revenue/Turnover
32.65%
20.48%
63.47%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
7,480
2022
- -
- -
- -

Semi-annual Earnings Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
-587
2022
- -
- -
- -

Semi-annual Dividends Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
- -
2022
- -
- -
- -

Company Description

CEO
Sergey Chernogubovsky
Full Time Employees
2,654
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
2b, Primorskoe Shosse Vyborg LE Russian Federation 188800
IPO Date
Oct 25, 2006
Business
Public joint-stock company Vyborg Shipyard VSYD.ME (VSYD.ME) operates as a shipbuilding company in the north-western region of Russia. Founded in 1948 and headquartered in Vyborg, the company specializes in the construction of small- and medium-tonnage vessels, including icebreaking supply vessels, icebreakers, trawlers such as projects KMT01 and KMT02, and offshore drilling rigs; it also provides ship repair services encompassing hull repairs, surface cleaning, painting, insulation of hull and piping, and upgrades to ship devices, main engines, and auxiliary mechanisms. Vyborg Shipyard serves commercial customers in fishing, offshore oil and gas, and Arctic operations, with certifications from international classification societies like Lloyd’s Register of Shipping, Germanischer Lloyd, Bureau Veritas, RINA, and Russian Maritime Register of Shipping. As a member of United Shipbuilding Corporation (USC) since May 2012, though noted as a former subsidiary in some records, the company targets markets in Russia and exports vessels for continental shelf development and fisheries in northern regions. Recent activities include ongoing construction of a series of large-capacity processor-trawlers for Arkhangelsk Trawl Fleet, with deliveries such as the Beloye Morye (White Sea) and Barentsevo More trawlers; in 2025, USC transferred the Project 23550 patrol icebreaker Dzerzhinsky—under construction for the FSB Border Service—to Admiralty Shipyards to accelerate completion. The company anticipates receiving RUB 15.3 billion in funding from USC to support operations.