SkiStar AB Class B

SkiStar AB Class B

15.74
EUR
+0.08
(+0.51%)
0.70EPS
19.80P/E
1.09BMarket Cap
Dec 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
21.25
22.33
24.23
25.4
29.42
32.35
34.14
35.65
35.09
52.21
54.63
59.7
59.09
62.38
Basic EPS, GAAP
1.75
2.07
3.17
3.96
4.98
6.25
5.95
3.71
3.04
8.5
5.28
6.04
7.05
7.54
Free Cash Flow per Basic Share
3.33
2.3
4.24
1.74
3.1
3.43
2.67
1.57
1.33
5.68
-1.77
6.89
7.4
8.21
Dividend per Share
1.25
1.25
1.25
2
2.25
2.75
3.5
3.5
- -
1.5
3
2.6
2.8
3
Book Value per Share
18.89
19.6
20.93
23.08
25.93
30.11
32.48
32.04
35.19
42.83
44.09
46.64
50.56
59.87
Tangible Book Value per Share
16.32
16.88
18.13
20.45
23.42
27.61
30.03
29.72
32.92
40.31
41.37
43.62
47.33
56.45
Basic Weighted Avg Shares
78
78
78
78
78
78
78
78
78
78
78
78
78
78
Sales/Revenue/Turnover
1,665
1,750
1,899
1,991
2,306
2,536
2,676
2,794
2,751
4,092
4,281
4,679
4,631
4,889
Operating Margin (%)
14.74
13.56
19.61
19.61
20.63
23.76
22.31
14.02
8.11
19.62
14.03
16.25
16.83
16.9
Depreciation Expense
219
205
208
214
236
254
273
373
522
429
488
531
559
580
Net Income, GAAP
137
162
249
310
390
490
466
291
238
667
414
473
553
591
Effective Tax Rate (%)
14.61
9.41
23.03
20.6
19.06
17.09
16.78
18.1
5.09
23.23
22.25
20.78
19.28
19.95
Profit Margin (%)
8.22
9.28
13.09
15.59
16.92
19.31
17.43
10.42
8.66
16.29
9.67
10.11
11.93
12.08
Working Capital
-658
-577
-1,694
-588
-910
-318
-86
-521
-623
-621
-1,221
-1,129
-530
-435
LT Debt
1,441
1,471
46
1,114
777
1,286
1,588
2,109
2,519
3,167
3,011
2,884
3,215
2,719
Total Equity
1,482
1,538
1,641
1,870
2,090
2,421
2,602
2,561
2,774
3,359
3,457
3,657
3,963
4,692
Return on Invested Capital (%)
5.11
5.82
8.11
9.88
11.03
12.58
11.69
6.64
4.96
10.35
6.39
7.5
8.16
8.55
Return on Capital (%)
5.3
5.95
8.19
10.27
11.37
13.17
12.53
7.06
5.19
11.22
6.67
7.4
8.26
7.69
Return on Common Equity (%)
9.32
10.77
15.65
17.99
20.32
22.29
19.01
11.51
9.04
21.8
12.16
13.31
14.51
13.27

Capital Structure

SEK

•

in mil. unless spec.
Nov'26
Feb'26
May'26
ST Debt
584
214
373
LT Borrowings
1,384
993
985
LT Finance Leases
1,783
1,781
1,734
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
78
78
78
Market Capitalization
13,272
13,569
11,695

Working Capital

SEK

•

in mil. unless spec.
Nov'26
Feb'26
May'26
Total Current Assets
1,084
1,357
852
Cash, Cash Equivalents & STI
25
406
59
Accounts Receivable, Net
52
123
62
Inventories
581
478
439
Total Current Liabilities
2,190
2,072
1,287
Payables & Accruals
- -
- -
- -
ST Debt
584
214
373
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.39%
9.3%
8.38%
Free Cash Flow
-33.45%
-60.27%
7.32%
Net Income, GAAP
18.86%
30.98%
16.77%
Sales/Revenue/Turnover
10.07%
12.02%
-1.02%
Total Cash Common Dividend
- -
- -
7.69%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
220
2,630
1,490
339
4,679
2025
212
2,760
1,375
226
4,631
2026
236
2,986
1,441
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-4.89
10.43
3.99
-3.49
6.04
2025
-5.27
11.84
3.81
-3.35
7.05
2026
-5.04
12.49
3.43
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.6
- -
- -
2.6
2025
- -
2.79
- -
- -
2.8
2026
- -
3
- -
- -
- -

Company Description

CEO
Stefan Sjöstrand
Full Time Employees
1,646
Sector
Consumer services
Industry
Hotels/Resorts/Cruise lines
Address
Fjällvägen 25 Malung-Salen KO Sweden 780 91
IPO Date
Jul 8, 1994
Business
SkiStar AB (publ) specializes in the ownership and management of premier alpine mountain destinations across Sweden and Norway. The company operates through three distinct divisions: the Management of Mountain Resorts, Property Development and Exploitation, and Hotel Operations. Its core offerings encompass a full spectrum of winter sports experiences, including access to ski lifts and passes, various accommodation options, and equipment rentals for both skiing and cycling. The organization further extends its services to include ski instruction and the sale of sporting goods through physical retail locations and its online platform, Skistarshop.com. Beyond the winter season, SkiStar fosters active recreation year-round with facilities for climbing parks, trail cycling, hiking, padel courts, and golf amenities. In its property segment, the company actively invests in, develops, and divests land and other real estate holdings. Additionally, it facilitates vacation club memberships, offering unit weeks, and manages various accommodation rentals. Through its hotel division, SkiStar operates properties under its own brand and through partnerships, providing guests with comprehensive hospitality services including lodging, dining, and additional amenities. SkiStar maintains its presence across key Scandinavian resorts, including Sälen, Åre, Vemdalen, and Hammarbybacken in Sweden, along with Hemsedal and Trysil in Norway. The company is headquartered in Sälen, Sweden.