Victorias Secret & Co.

Victorias Secret & Co.

78.95
EUR
+0.51
(+0.65%)
4.29EPS
19.24P/E
6.12BMarket Cap
Dec 02Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
88.48
81.99
59.1
79.82
79.3
78.7
77.17
81.91
84.43
Basic EPS, GAAP
2.74
-9.79
-0.79
7.6
4.35
1.39
2.04
2.01
4.62
Free Cash Flow per Basic Share
7.62
3.44
7.36
10.01
5.46
4.95
5.26
6.24
9.26
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
14.33
9.73
3.02
4.79
5.35
8.1
10.66
12.45
Tangible Book Value per Share
- -
11.64
7.04
0.13
-5.1
-4.49
-1.3
3.03
4.74
Basic Weighted Avg Shares
92
92
92
85
80
79
81
80
82
Sales/Revenue/Turnover
8,103
7,509
5,413
6,785
6,344
6,182
6,230
6,553
6,912
Operating Margin (%)
4.94
-2.29
-1.87
12.82
7.53
3.98
4.98
4.14
7.86
Depreciation Expense
425
411
326
303
274
284
258
238
218
Net Income, GAAP
251
-897
-72
646
348
109
165
161
378
Effective Tax Rate (%)
35.81
- -
- -
23.37
18.94
21.09
23.53
9.13
15.51
Profit Margin (%)
3.1
-11.95
-1.33
9.52
5.49
1.76
2.65
2.46
5.47
Working Capital
- -
-82
-317
-7
158
-81
66
376
519
LT Debt
- -
2,250
1,650
2,292
2,472
2,432
2,407
2,547
2,613
Total Equity
- -
1,314
891
257
401
438
664
910
1,051
Return on Invested Capital (%)
- -
- -
- -
20.95
11.83
5.78
6.84
6.47
11.51
Return on Capital (%)
- -
- -
- -
22.77
13.38
5.69
6.97
5.52
10.54
Return on Common Equity (%)
- -
- -
-6.54
112.54
108.75
27.25
31.22
21.52
45.27

Capital Structure

USD

•

in mil. unless spec.
Jan'26
Apr'27
Jul'27
ST Debt
299
268
286
LT Borrowings
971
986
971
LT Finance Leases
1,576
1,597
1,642
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
80
79
79
Market Capitalization
4,433
4,040
7,060

Working Capital

USD

•

in mil. unless spec.
Jan'26
Apr'27
Jul'27
Total Current Assets
1,883
1,626
1,962
Cash, Cash Equivalents & STI
518
207
522
Accounts Receivable, Net
186
185
171
Inventories
1,071
1,098
1,146
Total Current Liabilities
1,507
1,286
1,443
Payables & Accruals
849
692
851
ST Debt
299
268
286
Deferred Revenue
248
218
204

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
16.55%
37.05%
Free Cash Flow
- -
-1.34%
17.41%
Net Income, GAAP
- -
-212.61%
-2.42%
Sales/Revenue/Turnover
- -
4.45%
5.18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,359
1,417
1,347
2,106
6,230
2026
1,353
1,459
1,472
2,269
6,553
2027
1,560
1,611
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.05
0.4
-0.71
2.32
2.04
2026
-0.03
0.19
-0.46
2.14
2.01
2027
0.59
2.29
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hillary Super
Full Time Employees
33,000
Sector
Retail trade
Industry
Apparel/Footwear retail
Address
4 Limited Parkway East Reynoldsburg OH United States 43068
IPO Date
Jul 21, 2021
Business
Victoria's Secret & Co. (NYSE: VSCO) operates as a leading specialty retailer of women's intimate apparel, beauty products and fashion-inspired clothing worldwide; its core offerings include signature bras, panties, lingerie, casual sleepwear, athleisure, swimwear, sport apparel and award-winning prestige fragrances and body care under the flagship Victoria's Secret and PINK brands; the company also provides innovative intimates through its Adore Me subsidiary, a digital-first platform featuring personalized shopping experiences, inclusive sizing and tech-driven recommendations such as AI-powered size matching and home try-on services. Founded in 1977 and headquartered in Reynoldsburg, Ohio, Victoria's Secret & Co. maintains an omnichannel presence with approximately 976 stores primarily in North America, complemented by e-commerce representing over 30% of revenue, and international operations spanning key markets in China, Brazil, Europe, Asia and beyond through manufacturing partnerships in 15 countries including China, Vietnam and Indonesia. The company serves fashion-conscious women across demographics, emphasizing empowerment, diversity and modern retail innovation. In recent strategic developments, Victoria's Secret & Co. completed its $400 million acquisition of Adore Me in January 2023, integrating the brand's technology to accelerate digital modernization, enhance customer experiences for Victoria's Secret and PINK, and generate over $100 million in incremental revenue through synergies like cross-selling and advanced logistics; the company pursues its "Path to Potential" growth strategy, focusing on strengthening core intimates and PINK brands, expanding high-potential categories such as beauty and sport, improving operational efficiency via store optimizations and a $250 million share repurchase program, and driving international revenue growth exceeding 25% in recent years; fiscal 2025 guidance has been raised to $6.33-6.41 billion in net sales amid high-single-digit comparable sales gains and Q2 2025 results surpassing expectations, supported by leadership enhancements including brand-specific presidents and a new creative director.

Company News

  • Here's Why Victoria's Secret (VSXY) is a Strong Value Stock

  • Victoria’s Secret & Co. $VSXY Stake Reduced by State of Alaska Department of Revenue

  • Here Are Friday’s Top Wall Street Analyst Research Calls: Barrick Mining, Brinker International, Constellation Energy, Equifax, Fox Corporation, JPMorgan Chase, Klaviyo, Toll Brothers, Workday, and More

  • Here's Why Victoria's Secret (VSXY) is a Strong Growth Stock

  • Greenlight Capital Q2 2026 Portfolio Update

  • Victoria's Secret & Co (VSXY) Shares Fall 4.3% -- What GF Score of 63 Tells Investors

  • A Look at Victoria's Secret & Co (VSXY) After 4.8% Decline -- GF Value $28.30 vs Price $85.09

  • Will China Remain Victoria's Secret's Top International Growth Engine?

  • Here's Why Victoria's Secret (VSXY) is a Strong Value Stock

  • Victoria's Secret & Co (VSXY) Shares Surge 6.5% -- What GF Score of 66 Tells Investors

  • Can Victoria's Secret's Fashion Show Drive Customer and Demand Growth?

  • Why Victoria's Secret (VSXY) is a Top Growth Stock for the Long-Term

  • Can Victoria's Secret's Path to Potential Sustain Broad-Based Growth?

  • Tidal Investments LLC Invests $2.31 Million in Victoria’s Secret & Co. $VSXY

  • Victoria's Secret Is Driving Global Growth Through Omnichannel Retail

  • Zacks Industry Outlook Urban Outfitters, Abercrombie & Fitch, Victoria's Secret and Boot Barn

  • 4 Retail Apparel and Shoe Stocks Investors Should Keep on Their Radar

  • Why Victoria's Secret (VSXY) is a Top Value Stock for the Long-Term

  • California State Teachers Retirement System Acquires New Position in Victoria’s Secret & Co. $VSXY

  • Is VSXY Worth Buying as Growth Improves but Valuation Stays Rich?