Kirin Holdings Co. Ltd.

Kirin Holdings Co. Ltd.

16.47
EUR
0.00
(0.00%)
12.24BMarket Cap
Nov 11Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,389.02
2,390.59
2,407.49
2,031.66
2,042.27
2,158.2
2,213.48
2,200.03
2,185.34
2,421
2,635.53
2,886.93
3,003.81
- -
Basic EPS, GAAP
90.76
35.27
-51.87
163.19
265.17
183.57
68
85.57
71.73
135.09
139.16
71.87
182.13
- -
Free Cash Flow per Basic Share
93.38
37.85
102.89
145.6
145.61
123.16
93.99
85.42
159.52
45.13
110.39
76.87
- -
- -
Dividend per Share
33.82
37.1
38
38
40.5
50.11
58.57
65.81
65
65.44
71
72
- -
- -
Book Value per Share
1,157.99
1,207.79
727.95
773.82
1,037.87
1,032.55
1,043.57
1,005.96
1,072.69
1,207.23
1,398.47
1,458.68
1,588.59
1,709.11
Tangible Book Value per Share
257.42
277.04
225.44
268.67
552.11
549.5
579.9
460.15
520.18
603.1
541.41
25.29
72.83
153.89
Basic Weighted Avg Shares
944
919
913
913
913
895
877
841
834
822
810
810
810
808
Sales/Revenue/Turnover
2,254,585
2,195,795
2,196,925
1,853,937
1,863,730
1,930,522
1,941,305
1,849,545
1,821,570
1,989,468
2,134,393
2,338,385
2,433,363
- -
Operating Margin (%)
6.33
5.22
5.68
10.6
11.32
10.27
4.52
5.56
3.74
5.83
7.04
5.36
8.62
- -
Depreciation Expense
149,036
148,600
121,926
71,615
68,942
67,946
80,742
82,109
81,130
85,937
87,227
95,702
- -
- -
Net Income, GAAP
85,656
32,392
-47,329
148,918
241,991
164,202
59,642
71,935
59,790
111,007
112,697
58,214
147,542
- -
Effective Tax Rate (%)
33.88
42.4
263.53
24.05
22.23
20.92
30.29
19.84
31.31
24.88
23.65
38.58
25.09
- -
Profit Margin (%)
3.8
1.48
-2.15
8.03
12.98
8.51
3.07
3.89
3.28
5.58
5.28
2.49
6.06
- -
Working Capital
154,890
17,159
116,020
83,047
259,261
241,809
74,769
129,067
227,667
254,326
285,015
297,128
291,940
315,396
LT Debt
642,667
569,000
598,943
511,536
362,622
317,937
291,207
393,610
449,970
408,662
555,725
779,583
842,434
802,575
Total Equity
1,300,724
1,335,708
938,081
959,188
1,218,473
1,191,418
1,146,825
1,095,939
1,147,990
1,253,203
1,425,838
1,533,714
1,595,147
1,680,673
Return on Invested Capital (%)
4.25
2.97
-10.11
8.67
9.77
9.4
3.68
4.78
2.7
4.98
5.93
3.43
6.36
- -
Return on Capital (%)
3.87
1.61
-5.16
8.34
13.56
8.47
2.71
2.98
3.26
4.78
4.3
1.86
5.32
- -
Return on Common Equity (%)
8.46
2.97
-5.36
21.73
29.27
17.72
6.58
8.24
6.9
11.85
10.67
5.03
11.95
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
121,301
- -
41,026
LT Borrowings
605,972
- -
802,575
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
810
807
797
Market Capitalization
1,689,398
2,027,541
2,273,347

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
1,017,684
- -
967,493
Cash, Cash Equivalents & STI
146,280
- -
175,665
Accounts Receivable, Net
439,632
- -
428,297
Inventories
375,785
- -
299,833
Total Current Liabilities
717,449
- -
652,097
Payables & Accruals
- -
- -
- -
ST Debt
121,301
- -
41,026
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.81%
7.85%
4.01%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-25.2%
35.08%
153.45%
Sales/Revenue/Turnover
1.29%
5.72%
4.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
501,762
594,061
- -
- -
2,338,385
2025
- -
- -
- -
- -
2,433,363
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31.98
38.67
- -
- -
71.87
2025
- -
- -
- -
- -
182.13
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36.5
- -
- -
- -
72
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yoshinori Isozaki
Full Time Employees
31,144
Sector
Consumer non-durables
Industry
Beverages: alcoholic
Address
Nakano Central Park South Tokyo TY Japan 164-0001
IPO Date
May 16, 1949
Business
Kirin Holdings Company, Limited, a holding company overseeing operations in food and beverages, pharmaceuticals, and health science domains, develops group-wide management strategies and supervises their execution. Incorporated on February 23, 1907, and headquartered at Nakano Central Park South, 10-2 Nakano 4-chome, Nakano-ku, Tokyo 164-0001, Japan, the company traces its origins to Japan Brewery established in 1885 and focuses on fermentation and biotechnology technologies across its businesses. It operates primarily in Japan, with significant presence in Asia-Pacific regions including the Philippines via a 48% stake in San Miguel Brewery, Australia through Blackmores, Oceania, Southeast Asia, and North America; consolidated revenue reaches 2,338,385 million yen for the fiscal year ended December 31, 2024, with 31,934 employees. Kirin Holdings offers a diverse portfolio of alcoholic beverages including Kirin Lager Beer, Ichiban Shibori, craft beers, hard liquor, and wine; non-alcoholic beverages such as tea, fruit juices, and soft drinks; food products; and pharmaceuticals encompassing raw materials, plant genetics, bioengineering, and health science offerings through subsidiaries like FANCL for skincare and supplements and Kyowa Kirin for biopharmaceuticals. In recent developments, Kirin Holdings completes a tender offer in September 2024 to acquire additional shares in FANCL Corporation, increasing ownership to 75.24% and designating it a consolidated subsidiary effective September 19, 2024, with plans for full ownership via squeeze-out procedures to bolster its health science domain and accelerate synergies with Blackmores toward becoming one of Asia-Pacific's largest health science companies. The company pursues its Kirin Group Vision 2027 (KV2027) emphasizing customer-centric marketing, R&D in fermentation and biotechnology, digital transformation, and sustainability goals like carbon neutrality by 2030; in October 2025, it initiates the sale of Four Roses whiskey brand for approximately $1 billion to reallocate capital toward health sciences.

Company News

  • Kirin (KNBWY) is an Incredible Growth Stock: 3 Reasons Why

  • Are Investors Undervaluing Kirin (KNBWY) Right Now?

  • Arcadia Biosciences (NASDAQ:RKDA) and Kirin (OTCMKTS:KNBWY) Financial Survey

  • The XLH Network and Kyowa Kirin Launch the XLH Community Guidebook to Help People Navigate Lifelong Journey with XLH

  • Kura Oncology And Kyowa Kirin Report Encouraging Long-Term Results for Ziftomenib / 7+3 Combination In Newly Diagnosed AML

  • Kyowa Kirin to Present New Complementary Evidence Further Defining Clinical Utility of Mogamulizumab in Cutaneous T-Cell Lymphoma at 2026 WCCL

  • Kura Oncology and Kyowa Kirin Announce Publication in Blood of Ziftomenib plus Venetoclax / Azacitidine Combination in Patients with R/R NPM1-m AML

  • Kura Oncology and Kyowa Kirin to Present Updated Frontline Ziftomenib / 7+3 Combination Data at EHA 2026 Congress

  • Kyowa Kirin and Kura Oncology Initiate Japanese Phase 2 Registration-Directed Trial of Ziftomenib in R/R NPM1-m AML

  • Kyowa Kirin stops development of skin condition treatment

  • 3 Reasons Growth Investors Will Love Kirin (KNBWY)

  • Kirin (KNBWY) Upgraded to Buy: What Does It Mean for the Stock?

  • Is Kirin (KNBWY) Stock Undervalued Right Now?

  • Kyowa Kirin Regains Global Rights To Atopic Dermatitis Drug After Amgen Collaboration Ends

  • Kyowa Kirin Announces Proposed Appointment of Abdul Mullick to President and Chief Executive Officer, While Former CEO Masashi Miyamoto to Remain Chairman

  • Kura Oncology and Kyowa Kirin Report Combination Data for KOMZIFTI™ (Ziftomenib) with Venetoclax and Azacitidine in Newly Diagnosed and Relapsed/Refractory AML

  • First U.S. Commercial Sale of KOMZIFTI™ Triggers $135 Million Milestone Payment to Kura Oncology Under Collaboration and License Agreement with Kyowa Kirin

  • Should Value Investors Buy Kirin (KNBWY) Stock?

  • Kyowa Kirin to Present New Research Highlighting Mogamulizumab's Clinical Utility and Strategic Potential in T-Cell Lymphomas at 2025 ASH Annual Meeting

  • Kura Oncology and Kyowa Kirin Announce FDA Approval of KOMZIFTI™ (ziftomenib), the First and Only Once-Daily Targeted Therapy for Adults with Relapsed or Refractory NPM1-Mutated Acute Myeloid Leukemia