Logwin AG

Logwin AG

272.00
EUR
0.00
(0.00%)
5.09EPS
Mar 04Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
416.97
386.12
365.15
343.09
387.99
398.56
391.87
389.58
642.89
784.58
436.76
500.96
473.03
352.53
Basic EPS, GAAP
-1.17
4.58
5.19
8.98
9.11
13.4
12.09
11.94
21.8
25.09
27.54
22.41
21.15
4.87
Free Cash Flow per Basic Share
7.36
5.54
10.34
11.37
10.97
16.45
22.69
23.49
43.71
58.89
37.47
37.85
31.4
- -
Dividend per Share
- -
- -
- -
- -
2
2.5
3.5
3.5
3.5
6
24
14
12.8
- -
Book Value per Share
30.29
34.19
39.26
47.95
53.53
63.7
71.94
77.76
97.65
119.46
121.46
130.31
137.34
41.91
Tangible Book Value per Share
3.35
6.85
14.8
23.81
29.34
38.58
44.12
46.94
70.44
98.21
99.52
105.82
110.04
17.71
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
1,220
1,129
1,059
990
1,119
1,150
1,130
1,123
1,852
2,259
1,258
1,442
1,362
1,018
Operating Margin (%)
0.99
2.33
2.47
3.56
3.55
4.42
4.26
4.28
5.51
5.06
7.59
5.75
6.21
2.35
Depreciation Expense
10
8
8
8
8
8
39
39
39
40
36
35
32
- -
Net Income, GAAP
-3
13
15
26
26
39
35
34
63
72
79
65
61
14
Effective Tax Rate (%)
230.52
34.5
32.84
21.78
28.69
18.96
18.45
20.83
28.48
29.32
17.05
27.6
27.72
30.87
Profit Margin (%)
-0.28
1.19
1.42
2.62
2.35
3.36
3.08
3.06
3.39
3.2
6.31
4.47
4.47
1.38
Working Capital
- -
20
41
64
81
106
96
98
171
246
242
270
280
52
LT Debt
14
13
13
12
9
10
64
61
52
54
44
38
33
13
Total Equity
91
102
115
139
155
185
209
225
282
346
352
376
396
122
Return on Invested Capital (%)
-7.72
13.44
13.2
18.75
16.31
20.99
14.63
11.73
20.87
20.69
17.35
13.66
12.97
12.04
Return on Capital (%)
-7.86
13.36
13.03
19.28
17.09
21.69
15.53
12.12
18.96
18.71
19.25
15.47
14.15
11.47
Return on Common Equity (%)
-3.71
14.2
14.11
20.6
17.95
22.86
17.82
15.95
24.86
23.11
22.86
17.8
15.81
12.24

Capital Structure

EUR

•

in mil. unless spec.
Sep'15
Dec'15
Jun'16
ST Debt
2
2
2
LT Borrowings
- -
- -
- -
LT Finance Leases
13
13
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
- -
- -
- -

Working Capital

EUR

•

in mil. unless spec.
Sep'15
Dec'15
Jun'16
Total Current Assets
246
240
241
Cash, Cash Equivalents & STI
63
93
78
Accounts Receivable, Net
157
127
136
Inventories
3
3
3
Total Current Liabilities
208
200
189
Payables & Accruals
- -
- -
- -
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.47%
12.38%
5.11%
Free Cash Flow
16.53%
13.62%
-17.05%
Net Income, GAAP
19.26%
16.61%
-5.62%
Sales/Revenue/Turnover
5.86%
10.33%
-5.58%
Total Cash Common Dividend
- -
64.2%
-8.57%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1,258
2024
- -
- -
1,442
2025
- -
- -
1,362

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
27.54
2024
- -
- -
22.41
2025
- -
- -
21.15

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
24
2024
- -
- -
14
2025
- -
- -
12.8

Company Description

CEO
Antonius Wagner
Full Time Employees
3,690
Sector
Transportation
Industry
Trucking
Address
5, an de LAengten Luxembourg LU Luxembourg 6776
IPO Date
Apr 9, 2008
Business
Logwin AG, headquartered in Grevenmacher, Luxembourg and founded in 1877, provides global logistics and transport solutions through its two primary segments, Air + Ocean and Solutions; it operates as a subsidiary of DELTON Logistics S.à r.l. and maintains approximately 190 branches worldwide across Europe, Asia/Pacific, the Middle East, Latin America, and other regions, serving industries including automotive, chemicals, electronics, fast-moving consumer goods, pharmaceuticals, healthcare, and industrial engineering. The Air + Ocean segment offers intercontinental air and ocean freight services such as full container loads, less-than-container loads, air imports and exports, charters, China rail, project logistics, ship parts logistics, hazardous goods transport, sea-air combinations, customs clearance, door-to-door delivery, inland pre-carriage, intermodal rail services, packaging, transport insurance, and global tracking; the Solutions segment delivers customized contract logistics including warehousing with about 225,000 square meters of space, e-fulfillment, transport management, value-added services, cross-docking, pallet and high-bay racking storage, and specialized handling for consumer goods, retail, fashion, chemicals, and temperature-controlled pharmaceuticals and food products. Recent developments include the early 2025 acquisition of Hanse Service Group in Hamburg, enhancing expertise in pharmaceutical and food logistics with temperature-controlled warehousing and GDP-certified services; the 2024 acquisition of Infranordic Shipping & Forwarding AB in Sweden to bolster Scandinavian operations; the takeover of Worldpack Express Group and new branch opening in Valencia to strengthen presence in Spain; expansions via new offices in Lyon and Bordeaux (France), Sofia (Bulgaria), Ahmedabad (India), Semarang (Indonesia), Rzeszow (Poland), and Riyadh (Saudi Arabia); establishment of Logwin Baltics SIA in Latvia; and securing a major new customer in oils and lubricants manufacturing, contributing to group revenue of EUR 1.4 billion in 2024 with around 3,800 employees.