1. Japan Stocks

  2. •

    Non-energy minerals

  3. •

    Construction materials
Maeda Kosen Co., Ltd.

Maeda Kosen Co., Ltd.

11.40
EUR
+0.10
(+0.88%)
636.85MMarket Cap
Nov 13Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
343.5
409.63
415.41
463.71
484.82
536.92
593.82
625.43
686.33
808.97
890.71
945.32
1,064.08
- -
Basic EPS, GAAP
26.25
35.78
39.99
44.55
48.18
57.54
63.63
49.08
72.93
84.73
127.29
139.92
142.66
- -
Free Cash Flow per Basic Share
3.55
28.06
-8.26
19.48
52.46
19.21
-51.25
-8.01
59.69
57.7
144.73
164.68
88.31
- -
Dividend per Share
3.25
3.41
4.99
5.49
9
8.01
9.6
10.49
10.49
13.73
16.46
23.05
27.99
- -
Book Value per Share
239.66
301.65
337.73
370.55
412.59
462.02
495.23
533.01
599.51
715.24
919.47
1,020.56
1,142.34
1,142.34
Tangible Book Value per Share
232.96
251.12
288.6
328.68
376.29
431.29
466.73
509.74
579.28
691.8
898.51
998.44
1,121.27
1,121.27
Basic Weighted Avg Shares
58
60
64
64
64
64
64
63
63
62
63
68
67
67
Sales/Revenue/Turnover
19,906
24,572
26,774
29,888
31,256
34,614
37,853
39,365
43,236
50,204
55,833
64,108
71,389
- -
Operating Margin (%)
12.12
13.38
12.78
12.87
13.01
14.71
14.13
11.49
14.96
16.93
19.24
18.77
16.86
- -
Depreciation Expense
557
994
1,378
1,725
1,671
1,783
1,800
2,672
3,154
3,188
3,370
3,489
3,703
- -
Net Income, GAAP
1,521
2,146
2,578
2,872
3,106
3,709
4,056
3,089
4,594
5,258
7,979
9,489
9,571
- -
Effective Tax Rate (%)
40.24
35.83
28.24
26.65
27.08
27.34
27.29
32.83
28.06
31.25
28.79
26.54
29.4
- -
Profit Margin (%)
7.64
8.73
9.63
9.61
9.94
10.72
10.72
7.85
10.63
10.47
14.29
14.8
13.41
- -
Working Capital
9,690
12,218
12,936
14,436
17,156
15,389
20,805
23,088
25,734
17,370
38,384
42,149
47,259
47,259
LT Debt
- -
1,050
1,700
1,577
1,357
1,137
12,349
15,465
15,696
4,476
3,861
2,943
2,559
2,559
Total Equity
14,009
19,443
21,768
23,884
26,599
29,785
31,152
33,559
37,783
43,428
62,522
68,444
76,178
76,178
Return on Invested Capital (%)
9.71
11.03
10.36
10.79
10.76
12.11
9.95
6.28
8.73
9.57
11.27
12.17
10.66
- -
Return on Capital (%)
10.69
11.77
11.15
11.19
11.53
12.47
10.66
6.58
8.94
9.06
12.32
13.68
12.67
- -
Return on Common Equity (%)
11.99
12.83
12.51
12.58
12.31
13.16
13.31
9.55
12.88
12.95
15.06
14.49
13.24
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Dec'26
Jun'26
ST Debt
- -
866
953
LT Borrowings
- -
276
179
LT Finance Leases
- -
2,224
2,380
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
67
67
67
Market Capitalization
129,172
134,568
118,281

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Dec'26
Jun'26
Total Current Assets
- -
59,437
60,564
Cash, Cash Equivalents & STI
- -
22,511
26,185
Accounts Receivable, Net
- -
10,894
9,674
Inventories
- -
16,317
17,278
Total Current Liabilities
- -
13,346
13,305
Payables & Accruals
- -
- -
- -
ST Debt
- -
866
953
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.77%
18.45%
11.3%
Free Cash Flow
-139.95%
-144.26%
-46.95%
Net Income, GAAP
15.92%
26.94%
0.86%
Sales/Revenue/Turnover
10.36%
12.67%
11.36%
Total Cash Common Dividend
21.11%
24.36%
20.15%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,779
14,662
13,459
13,933
55,833
2025
- -
- -
- -
- -
64,108
2026
- -
- -
- -
- -
71,389

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30.63
31.29
29.8
35.16
127.29
2025
- -
- -
- -
- -
139.92
2026
- -
- -
- -
- -
142.66

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
16.46
2025
- -
- -
- -
- -
23.05
2026
- -
- -
- -
- -
27.99

Company Description

Company Profile APIChatGPT
CEO
Yukitoshi Maeda
Full Time Employees
1,425
Sector
Non-energy minerals
Industry
Construction materials
Address
38-3 Okinunome Sakai FU Japan 919-0422
IPO Date
Aug 8, 2007
Website
maedakosen.jp
Similar Companies
Ambuja Cements Limited (NSE:AMBUJACEM)
ACC Limited (NSE:ACC)
Grasim Industries Ltd. (NSE:GRASIM)
UltraTech Cement Limited (NSE:ULTRACEMCO)
OYAK Cimento Fabrikalari A.S. (BIST:OYAKC)
Cimsa Cimento Sanayi ve Ticaret A.S. (BIST:CIMSA)
Business
Maeda Kosen Co., Ltd. Maeda Kosen Co., Ltd. (7821.T) manufactures and sells civil engineering materials, building materials, non-woven fabrics, and geosynthetic products primarily in Japan. The company operates through social infrastructure and industrial infrastructure segments, offering reinforced soil wall and embankment materials such as ENDREN; soft ground stabilization materials; rubble net layered construction methods; rockfall protection fences; drainage materials for tunnels; silt, oil, and garbage prevention fences; fiber-reinforced plastics including FR grid, ADEAM, and fiber sheets; adhesive anchors; polymer cement mortar; weather-resistant polyester nets; sandbags; asphalt protective sheets; park and exterior products; oil-absorption sheets; polypropylene and polyethylene spunbonded non-woven fabrics; antibacterial and flame-resistant non-woven fabrics; and weed prevention sheets. Founded in 1918 as Maeda Weaving Factory and established in its current form in 1972, Maeda Kosen maintains headquarters in Tokyo and Fukui Prefecture, with operations centered in Japan including subsidiaries like Maedakosen Industrial Products, MIRAI no Agri, MIRAI Kosen, Okinawa Kosen, Seven Chemical, Saikobo, Kushiro High Meal, and BBS Japan; it also pursues international expansion in Southeast Asia and the Middle East. Recent developments include the March 2025 acquisition of Mitsui Chemicals Industrial Products Ltd., rebranded as Maedakosen Industrial Products Co., Ltd., to bolster synthetic resin, civil engineering, and building materials; the 2024 acquisition of Saikobo Co., Ltd. for playground equipment manufacturing; ongoing mergers for resource concentration such as those involving MIRAI no Agri and prior subsidiaries; and strategic M&A initiatives emphasizing diversity, open innovation, and new market creation through technology fusion. The company continues to innovate via joint research with universities and public organizations, earning awards like the 2024 JEPOC Takahashi Award and maintaining listings on the Tokyo Stock Exchange Prime Market.