Manila Water Company, Inc.

Manila Water Company, Inc.

MWTCF
Manila Water Company, Inc.US flagOther OTC
0.72
USD
- -
- -
1.88BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7.42
7.84
8.16
8.6
8.97
9.49
10.48
10.11
8.07
7.91
10.93
14.12
15.45
14.51
Basic EPS, GAAP
2.82
2.84
2.9
2.45
2.49
2.64
2.21
1.81
1.23
1.79
1.75
3.56
5.35
5.54
Free Cash Flow per Basic Share
1.99
2.28
2.08
0.21
-0.71
0.94
-0.6
-0.74
-0.61
-2.83
0.91
-0.07
1.83
1.84
Dividend per Share
0.93
0.98
0.99
1.02
1.03
1.04
1.09
- -
0.73
0.45
0.74
1.3
2.1
2.12
Book Value per Share
9.52
14.78
16.64
8.31
6.56
6.85
6.93
6.64
6.42
7.27
3.06
4.9
5.53
4.48
Tangible Book Value per Share
-11.78
-10.41
-10.25
-10.15
-12.75
-14.32
-18.52
-20.74
-19.13
-25.04
-32.98
-41.48
-60.52
-55.75
Basic Weighted Avg Shares
2,042
2,047
2,053
2,053
2,054
2,060
2,065
2,065
2,543
2,884
2,810
2,595
2,600
2,845
Sales/Revenue/Turnover
15,159
16,060
16,746
17,654
18,420
19,545
21,645
20,875
20,530
22,799
30,710
36,647
40,181
41,270
Operating Margin (%)
57.4
54.95
50.68
49.01
46.68
47.44
42.12
45.78
37.42
41.26
50.82
52.91
57.47
57.72
Depreciation Expense
2,495
2,444
2,600
2,866
2,557
2,656
2,994
3,554
3,628
3,046
4,308
5,348
5,234
5,457
Net Income, GAAP
5,752
5,813
5,958
6,065
6,147
6,524
5,496
4,500
3,673
5,923
5,594
10,500
15,808
16,661
Effective Tax Rate (%)
23.86
23.95
22.64
22.01
24.03
22.43
29.43
26.24
29
24.67
34.59
27.37
23.46
21.61
Profit Margin (%)
37.95
36.2
35.58
34.36
33.37
33.38
25.39
21.56
17.89
25.98
18.21
28.65
39.34
40.37
Working Capital
996
1,236
-2,452
774
1,020
-9,260
-7,517
11,211
-286
-8,974
-21,501
-16,062
-50,141
-23,970
LT Debt
24,361
22,975
19,961
25,331
35,110
37,526
46,125
69,060
66,324
78,961
82,491
99,517
120,256
149,238
Total Equity
31,054
35,102
39,719
44,382
48,561
53,621
55,991
60,163
68,325
73,453
70,119
77,335
95,089
94,160
Return on Invested Capital (%)
12.14
11.29
10.3
9.72
8.16
7.44
5.88
5.7
4
4.78
6.25
7.99
8.61
8.39
Return on Capital (%)
15.96
13.44
11.55
12.96
14.15
12.61
9.61
7.33
5.66
7.55
6.95
10.75
12.78
12.23
Return on Common Equity (%)
32.83
23.39
18.5
19.61
33.48
39.35
32.14
26.67
20.84
27.7
33.23
86.6
102.66
133.7

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
17,580
11,945
14,347
LT Borrowings
94,377
119,981
148,992
LT Finance Leases
262
275
245
Preferred Equity and Hybrid Capital
400
400
400
Shares Outstanding
2,958
2,958
2,961
Market Capitalization
116,370
117,400
124,677

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
13,734
15,958
15,459
Cash, Cash Equivalents & STI
6,120
6,924
5,853
Accounts Receivable, Net
5,389
4,461
4,266
Inventories
479
476
479
Total Current Liabilities
37,426
66,099
39,429
Payables & Accruals
- -
- -
- -
ST Debt
17,580
11,945
14,347
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.32%
9.96%
22.96%
Free Cash Flow
-362.05%
-545.38%
-2,920.85%
Net Income, GAAP
15.1%
35.11%
50.56%
Sales/Revenue/Turnover
9.61%
14.61%
9.64%
Total Cash Common Dividend
-22.89%
-9.66%
69.67%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,818
9,536
9,193
9,100
36,647
2025
9,541
10,455
10,057
10,128
40,181
2026
10,630
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.06
1.29
1.08
- -
3.56
2025
1.21
1.48
1.59
- -
5.35
2026
1.49
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.3
2025
2.11
- -
- -
- -
2.1
2026
2.32
- -
- -
- -
- -

Company Description

APIChat
CEO
Roberto Jose R. Locsin
Full Time Employees
2,616
Sector
Utilities
Industry
Regulated Water
Address
MWSS Administration Building Quezon City Philippines 1105
IPO Date
Apr 26, 2010
Business
Manila Water Company, Inc., alongside its various operating units, delivers vital water treatment, distribution, used water, and sanitation services to a diverse clientele spanning residential, commercial, and industrial sectors across the Philippines and globally. The company oversees comprehensive wastewater management, pipeline infrastructure, and expert engineering, procurement, and management solutions, notably providing bulk water to regions like Cebu. It serves approximately 7.8 million individuals within the East Zone, encompassing 23 cities and municipalities including key areas of Makati, Mandaluyong, Pasig, Pateros, San Juan, Taguig, Marikina, Quezon City, and Manila, along with Rizal towns such as Angono, Antipolo, Baras, Binangonan, Cainta, Cardona, Jala-Jala, Morong, Pililia, Rodriguez, San Mateo, Tanay, Taytay, and Teresa. Expanding its footprint, Manila Water also holds interests in water and wastewater ventures throughout Vietnam, Thailand, Indonesia, and the Middle East, recently signaling an entry into the Mexican market. Incorporated in 1997, the company maintains its headquarters in Quezon City, Philippines.