1. Malaysia Stocks

  2. •

    Electronic technology

  3. •

    Electronic equipment/Instruments
Aemulus Holdings Bhd.

Aemulus Holdings Bhd.

MMYX:AEMULUS
0.44
MYR
+0.00
(-1.14%)
302.89P/E
Nov 12Next Earn
Aemulus Holdings Bhd.
MYX:AEMULUS
(Bursa Malaysia)

Recent

price

0.44

P/E

ratio

302.89

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
MYR
0.07
0.04
0.07
0.07
0.05
0.04
0.1
0.11
0.04
0.06
0.12
0.14
Revenue per Share
0.02
- -
0.01
0.01
-0.01
-0.01
0.02
0.02
-0.08
-0.03
0.01
- -
Basic EPS, GAAP
0.01
-0.02
-0.01
- -
-0.03
-0.03
-0.02
-0.07
-0.03
-0.03
-0.04
-0.02
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.12
0.12
0.13
0.14
0.13
0.17
0.19
0.28
0.2
0.17
0.17
0.17
Book Value per Share
0.1
0.09
0.11
0.12
0.1
0.14
0.14
0.24
0.18
0.14
0.14
0.13
Tangible Book Value per Share
443
549
549
549
549
551
605
639
667
670
672
672
Basic Weighted Avg Shares
33
22
40
37
29
19
61
73
25
41
83
97
Sales/Revenue/Turnover
28.16
-12.04
18.93
14.79
-10.53
-34.16
19.1
18.26
-159.21
-46.79
-2.87
6.5
Operating Margin (%)
1
1
1
1
1
2
3
5
8
7
8
10
Depreciation Expense
9
-3
8
5
-3
-4
10
13
-55
-22
4
1
Net Income, GAAP
0.38
- -
- -
0.77
- -
- -
7.53
- -
- -
- -
- -
4.04
Effective Tax Rate (%)
27.82
-12.44
18.85
14.33
-11.15
-18.7
17.11
17.14
-217.77
-53.32
4.86
0.57
Profit Margin (%)
50
46
55
58
36
58
60
124
86
54
62
55
Working Capital
- -
- -
2
2
4
13
18
16
14
1
9
13
LT Debt
68
65
73
79
74
102
113
189
135
113
113
112
Total Equity
- -
- -
- -
6.92
- -
- -
8.41
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
6.92
- -
- -
8.71
- -
- -
- -
- -
0.97
Return on Capital (%)
- -
-4.09
10.9
6.99
-4.21
-4.11
9.75
8.3
-33.71
-17.56
3.56
0.49
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
79
91
91
LT Borrowings
12
11
13
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
673
673
673
Market Capitalization
121
104
168

Working Capital

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
178
186
190
Cash, Cash Equivalents & STI
33
30
49
Accounts Receivable, Net
38
56
44
Inventories
80
73
80
Total Current Liabilities
119
130
135
Payables & Accruals
- -
- -
- -
ST Debt
79
91
91
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.07%
6.8%
0.2%
Free Cash Flow
369.46%
39.61%
52.61%
Net Income, GAAP
-176.94%
-216.97%
-118.51%
Sales/Revenue/Turnover
32.32%
67.24%
103.11%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7
9
10
14
41
2025
18
25
19
20
83
2026
27
22
27
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
- -
- -
-0.02
-0.03
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Advantest Corp. (TSE:6857)
Unusual Machines, Inc. (AMEX:UMAC)
FuelCell Energy, Inc. (NASDAQ:FCEL)
Lasertec Corp. (TSE:6920)
Hitachi Energy India Limited (NSE:POWERINDIA)
Keysight Technologies Inc. (NYSE:KEYS)
Business
Aemulus Holdings Berhad (AEMULUS:KL) designs, engineers and develops automated test equipment (ATE) and test and measurement instruments for the semiconductor industry, with a primary focus on radio frequency (RF) and mixed-signal testing; it also provides related design consultancy and test services to multinational semiconductor manufacturers and outsourced semiconductor assembly and test (OSAT) companies. Core products include the Discrete Amoeba 4100 series for discrete semiconductor testing, Analog Amoeba 4200 for analog devices, Digital/Mixed Signal Amoeba 4600 for mixed-signal applications, RF Amoeba 7600 and AMB7600-SR for wireless and RF testing, alongside AMB5600, AMB4200 and AMB1831 testers targeting consumer electronics, automotive, lighting and industrial segments. Founded in 2004 and headquartered in Bayan Lepas, Penang, Malaysia, the company operates geographically across Malaysia, China, Singapore, the United States, South Korea, the Philippines, Thailand, Germany, Vietnam and Taiwan through its key subsidiary Aemulus Corporation Sdn Bhd. In recent developments, Aemulus Corporation Sdn Bhd entered into an agreement in October 2024 to acquire the remaining 60% stake in its Chinese joint venture Tangming Shengshi Technology (TMSS) for RMB25 million (RM15.05 million), granting full control to enable strategic planning and investor identification for TMSS operations; upon completion expected in first-quarter 2025, the group plans to increase TMSS's registered capital by up to 60% via third-party subscriptions to fund working capital, research and development, and expansion amid TMSS's prior losses. In August 2025, the group announced the acquisition of intellectual property, technology, CMOS image sensor (CIS) roadmap, light source assets and related inventories to bolster its product portfolio.