D&O Green Technologies Bhd.

D&O Green Technologies Bhd.

MMYX:D&O
0.43
MYR
-0.04
(-8.51%)
Nov 25Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.34
0.43
0.44
0.44
0.46
0.47
0.45
0.51
0.71
0.79
0.82
0.87
0.8
0.78
Basic EPS, GAAP
- -
- -
0.01
0.01
0.02
0.03
0.03
0.04
0.09
0.06
0.04
0.03
-0.18
-0.25
Free Cash Flow per Basic Share
0.02
0.01
-0.04
-0.01
0.02
- -
-0.02
- -
-0.07
-0.19
-0.06
-0.04
0.01
0.04
Dividend per Share
- -
- -
- -
- -
0.01
0.01
0.01
0.01
0.02
0.02
- -
0.01
- -
- -
Book Value per Share
0.13
0.14
0.19
0.2
0.22
0.09
0.11
0.16
0.47
0.48
0.53
0.55
0.36
0.3
Tangible Book Value per Share
0.1
0.11
0.16
0.17
0.19
0.05
0.08
0.13
0.44
0.45
0.48
0.5
0.32
0.26
Basic Weighted Avg Shares
976
976
979
988
997
1,046
1,110
1,133
1,186
1,237
1,238
1,239
1,239
1,239
Sales/Revenue/Turnover
328
421
433
430
463
491
504
576
847
983
1,017
1,076
990
962
Operating Margin (%)
5.6
6.06
1.16
6.05
6.58
18.08
16.72
18.26
21.88
19.15
13.74
12.74
8.94
-37.9
Depreciation Expense
20
22
23
27
28
31
37
41
49
64
79
90
100
97
Net Income, GAAP
- -
1
10
11
22
36
35
50
111
75
44
39
-228
-313
Effective Tax Rate (%)
23.68
26.27
7.44
28.78
20.7
19.03
17.02
16.52
10.36
7.83
3.66
6.32
- -
- -
Profit Margin (%)
0.12
0.17
2.36
2.62
4.83
7.33
6.91
8.62
13.06
7.64
4.34
3.67
-23.05
-32.6
Working Capital
4
8
83
94
121
127
146
187
443
470
487
478
209
120
LT Debt
1
- -
- -
6
11
12
38
50
62
135
138
151
107
69
Total Equity
165
177
268
288
317
352
387
450
814
878
944
972
713
630
Return on Invested Capital (%)
5.83
7.88
1.62
5.54
6.88
18.79
15.78
16.73
21.33
15.24
9.99
8.97
- -
- -
Return on Capital (%)
0.05
-0.07
2
0.95
2.93
8.37
7.55
8.83
12.75
6.49
4.55
3.99
- -
- -
Return on Common Equity (%)
0.32
0.57
6.41
5.89
10.76
20.43
28.09
30.18
28.98
12.41
7.06
5.56
-40.34
-59.47

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
353
330
325
LT Borrowings
53
88
69
LT Finance Leases
54
- -
- -
Preferred Equity and Hybrid Capital
229
229
229
Shares Outstanding
1,239
1,239
1,239
Market Capitalization
930
545
403

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
822
730
702
Cash, Cash Equivalents & STI
232
194
172
Accounts Receivable, Net
231
218
217
Inventories
333
299
296
Total Current Liabilities
613
580
582
Payables & Accruals
- -
- -
- -
ST Debt
353
330
325
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.74%
14.49%
-26.62%
Free Cash Flow
-24.25%
282.79%
-126.42%
Net Income, GAAP
-43%
-127.76%
-677.61%
Sales/Revenue/Turnover
9.43%
12.88%
-8.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
274
266
273
262
1,076
2025
241
244
257
248
990
2026
226
231
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
- -
0.03
2025
- -
- -
-0.14
-0.05
-0.18
2026
-0.05
-0.02
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kheng Chiong Tay
Full Time Employees
2,511
Sector
Electronic technology
Industry
Semiconductors
Address
Batu Berendam Free Trade Zone Melaka ME Malaysia 75350
IPO Date
Jan 3, 2005
Website
do.com.my
Business
D & O Green Technologies Berhad, through its principal subsidiary Dominant Opto Technologies Sdn Bhd, manufactures and sells automotive surface mount technology (SMT) light emitting diodes (LEDs) and related semiconductor components for the global automotive industry. The company offers a comprehensive portfolio of low- to high-intensity LEDs across a wide color spectrum for interior applications including instrument clusters, infotainment systems, climate controls, switches, and ambient lighting; as well as exterior applications such as headlamps, tail lamps, rear combination lamps, central high mounted stop lamps, and license plate lamps; all qualified to AEC-Q102 automotive standards. It also engages in the development of semiconductor application technology, production of electronic components, electrical lighting equipment, electronic display screens, lighting fittings, printed circuit board assemblies, and integrated circuit chips; provision of engineering services; and research and development in electronics, with operations spanning the semiconductor industry segment and exports to Asia, Europe, and the United States. Founded in 2000 and headquartered in Malacca, Malaysia, at Batu Berendam Free Trade Zone, the company maintains state-of-the-art manufacturing facilities and regional offices in Europe, the United States, China, Japan, South Korea, and India to support key automotive design centers. In recent developments, D & O Green Technologies has pursued a strategic pivot toward higher-margin products including its innovative seddLED -- the world's first smart digital automotive LED integrating LED and IC in a single package -- and SmartLED for ambient lighting, alongside new design wins in rear combination lamps and headlamps, driving revenue growth despite margin pressures from inventory overhang and pricing dynamics. The company accelerated automation initiatives to cut labor costs, reduced capital spending to RM40-50 million in 2025 from RM130.6 million in 2024 to bolster cash reserves by RM75 million, and anticipates maiden contributions from its module business in electric vehicle control and wireless charging systems entering mass production. Full-year FY2024 revenue rose 5.7% to RM1.07 billion, with analysts projecting 11-12% sales growth in FY2025 supported by expanding market share, recovering plant utilization, and stronger demand in Europe and Asia amid ongoing inventory normalization expected through mid-2025.