Excel Force MSC Bhd.

Excel Force MSC Bhd.

MMYX:EFORCE
0.13
MYR
-0.01
(-7.14%)
17.89P/E
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.05
0.05
0.06
0.05
0.06
0.06
0.05
0.06
0.07
0.05
0.05
0.04
- -
0.05
Basic EPS, GAAP
0.02
0.02
0.02
0.01
0.02
0.02
0.01
0.02
0.02
0.02
0.01
0.01
- -
0.01
Free Cash Flow per Basic Share
0.01
-0.01
0.01
0.02
0.01
- -
-0.08
0.02
0.03
0.01
-0.03
0.01
- -
0.01
Dividend per Share
0.02
0.01
0.02
0.01
0.01
0.02
0.01
0.01
0.02
0.01
0.01
0.01
- -
- -
Book Value per Share
0.09
0.1
0.11
0.11
0.11
0.11
0.17
0.17
0.18
0.19
0.21
0.21
0.2
0.2
Tangible Book Value per Share
0.08
0.08
0.08
0.09
0.09
0.09
0.15
0.14
0.16
0.17
0.17
0.17
0.16
0.16
Basic Weighted Avg Shares
414
414
414
414
414
414
468
562
559
559
576
610
- -
610
Sales/Revenue/Turnover
21
22
25
22
23
23
23
31
37
30
29
27
29
29
Operating Margin (%)
41.16
38.27
36.05
27.89
32.62
19.6
36.35
45.14
44.32
38.38
35.16
33.04
24.38
24.38
Depreciation Expense
2
2
3
3
3
3
4
4
4
4
4
4
5
5
Net Income, GAAP
7
9
8
6
6
7
6
11
12
9
8
5
5
5
Effective Tax Rate (%)
25.11
14.35
21.6
22.66
22.06
16.1
21.94
24.05
27.03
26.44
26.59
31.06
26.11
26.11
Profit Margin (%)
33.94
39.44
29.87
25.05
27.59
29.02
28.18
34.3
33.04
29.71
28.54
18.53
18.07
18.07
Working Capital
25
23
22
24
36
25
49
45
49
51
66
67
73
73
LT Debt
- -
6
5
4
3
- -
- -
1
- -
- -
7
6
11
11
Total Equity
39
43
44
45
47
47
96
93
100
107
128
126
124
124
Return on Invested Capital (%)
15.6
15.8
14
9.49
11.43
7.68
9.06
11.19
12.25
8.1
6.07
4.58
3.89
3.89
Return on Capital (%)
17.48
18.72
14.93
11.58
12.47
13.58
9.01
11.3
12.71
8.91
6.84
3.95
4.18
4.18
Return on Common Equity (%)
17.6
21.12
17.46
12.59
13.74
14.2
9.01
11.37
12.83
8.65
7.04
4
4.24
4.24

Capital Structure

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
1
2
3
LT Borrowings
5
12
11
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
610
610
610
Market Capitalization
125
101
95

Working Capital

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
73
81
82
Cash, Cash Equivalents & STI
25
31
33
Accounts Receivable, Net
4
5
4
Inventories
- -
- -
- -
Total Current Liabilities
9
9
9
Payables & Accruals
- -
- -
- -
ST Debt
1
2
3
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.77%
6.2%
-1.37%
Free Cash Flow
-280.97%
-118.45%
9.79%
Net Income, GAAP
0.08%
-10.99%
4.12%
Sales/Revenue/Turnover
2.49%
-0.58%
6.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7
7
7
7
29
2025
7
7
6
7
27
2026
7
7
7
8
29

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.01
0.01
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jooi Shen Goh
Full Time Employees
89
Sector
Technology services
Industry
Packaged software
Address
MYEG Tower Petaling Jaya Malaysia 47820
IPO Date
Dec 27, 2004
Business
Excel Force MSC Berhad (EFORCE) develops, provides, and maintains software application solutions for the financial services industry, primarily serving stockbroking firms, investment banks, and commercial banks in Malaysia; its core products include CyberStock BTX, a bridging trader and exchange platform offering trading tools; CyberStock ECOS, an electronic client ordering system for real-time market information, trade placement, and order management; CyberStock Mobile Trader, a mobile trading application connecting users to exchanges; CyberStock EDS, an exempt dealer system for banks; CyberStock SMF, a share margin financing system; CyberStock CNS, a custodian and nominee system handling trade settlement, cash management, corporate actions, and reporting; and CyberStock BOS, a back-office system for trade processing, settlement, and data management, alongside network and security services. Founded in 1994 and headquartered at Level 31, MYEG Tower, Empire City, No. 8, Jalan Damansara, PJU 8, Petaling Jaya, Selangor, Malaysia, the company operates mainly in the Malaysian market with connections to 12 exchanges and over 35 live sites, holding significant market share in public gallery display systems and electronic client ordering. Recent major developments include a February 2024 share sale agreement to acquire a 20% stake in Sandman Studios Sdn Bhd for MYR 19.2 million and another agreement to purchase a stake in Orca Capital Holdings Ltd, reflecting strategic expansions into related financial and investment sectors.