Elsoft Research Bhd.

Elsoft Research Bhd.

MMYX:ELSOFT
0.29
MYR
0.00
(0.00%)
27.20P/E
Nov 20Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.04
0.07
0.08
0.1
0.09
0.12
0.05
0.03
0.04
0.04
0.02
0.02
0.01
0.02
Basic EPS, GAAP
0.02
0.03
0.04
0.05
0.04
0.06
0.03
- -
0.02
0.06
0.01
- -
0.01
0.01
Free Cash Flow per Basic Share
0.01
0.02
0.03
0.05
0.04
0.07
0.02
0.01
0.01
0.02
0.01
- -
- -
- -
Dividend per Share
0.01
0.01
0.02
0.03
0.04
0.05
0.03
0.01
0.01
0.02
0.03
0.03
- -
- -
Book Value per Share
0.09
0.11
0.13
0.14
0.15
0.17
0.16
0.15
0.16
0.21
0.19
0.16
0.16
0.16
Tangible Book Value per Share
0.09
0.11
0.12
0.14
0.15
0.17
0.16
0.15
0.16
0.21
0.18
0.16
0.16
0.16
Basic Weighted Avg Shares
652
652
652
652
657
663
667
671
674
677
687
693
694
694
Sales/Revenue/Turnover
25
45
50
64
62
78
34
18
29
28
16
14
8
11
Operating Margin (%)
33.93
35.93
37.51
44.26
42.27
50.56
31.99
-8.84
30.74
21.81
6.89
-12.62
-47.88
-15.74
Depreciation Expense
- -
1
1
1
1
1
1
1
1
1
1
1
1
1
Net Income, GAAP
11
20
26
31
27
40
17
1
11
43
7
2
5
4
Effective Tax Rate (%)
4.6
3.17
1.29
0.98
1.64
1.31
3.15
31.2
4.51
9.01
9.67
21.35
8.35
9.6
Profit Margin (%)
42.92
44.6
52.36
48.89
44.12
50.88
50.68
3.58
37.53
152.94
43.7
15.9
59.92
39.97
Working Capital
34
42
44
56
64
76
69
70
78
110
99
81
82
82
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
61
74
83
94
101
113
107
102
109
139
134
109
111
110
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
18.65
29.98
33.21
35.01
27.89
37.17
15.49
0.62
10.41
34.71
5.14
1.81
4.6
4.07

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
676
676
676
Market Capitalization
172
166
118

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
89
86
86
Cash, Cash Equivalents & STI
83
79
79
Accounts Receivable, Net
3
4
4
Inventories
2
2
2
Total Current Liabilities
7
5
4
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.6%
2.8%
1.44%
Free Cash Flow
-14.53%
-30.65%
-64.55%
Net Income, GAAP
175.77%
371.64%
128.78%
Sales/Revenue/Turnover
-9%
-7.69%
-39.31%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5
4
2
4
14
2025
2
2
3
2
8
2026
3
3
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.02
0.03
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Cheik Eaik Tan
Full Time Employees
65
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Lintang Bayan Lepas 9 Penang PE Malaysia 11900
IPO Date
Jun 29, 2005
Business
Elsoft Research Berhad researches, designs, develops and manufactures automated test equipment (ATE), burn-in systems, automation and industrial equipment, and application specific embedded control systems for the semiconductor, optoelectronics, and medical devices industries; its core offerings include automated LED test equipment, LED burn-in systems, solar cell testers, LED testers, embedded peripherals, industrial remote IO peripherals, motion control products, and industrial IO ISA and PCI bus products, with key applications in testing optoelectronic devices such as LEDs, image sensors, and automotive lighting. The Malaysia-based company, founded in 1996 and headquartered in Bayan Lepas, Penang, primarily serves customers in the automotive, smart devices, general lighting, and semiconductor sectors across Malaysia, Asia, and the United States; it maintains subsidiaries and associates including Leso Corporation Sdn. Bhd. for test and measurement equipment supply chain management. In a recent strategic move, Elsoft agreed in December 2024 to divest its wholly-owned subsidiary Xyrius Solutions Sdn Bhd, acquired in June 2023, to co-founders Ang Aik Beng and Tan Hui Ien for RM7.32 million cash, aiming to refocus on core ATE operations amid the subsidiary's declining performance; the transaction, expected to complete in the first quarter of 2025, will fund working capital, R&D, and operational costs despite a projected pro forma loss of RM2.45 million. Despite a semiconductor industry slowdown in fiscal 2024, particularly in optoelectronics, Elsoft achieved profitability through operational efficiency.