Iskandar Waterfront City Berhad

Iskandar Waterfront City Berhad

MMYX:IWCITY
0.19
MYR
0.00
(0.00%)
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.38
0.24
0.27
0.1
0.33
0.15
0.26
0.13
0.02
0.1
0.11
0.11
0.05
0.04
Basic EPS, GAAP
0.04
0.01
0.01
-0.02
0.06
-0.01
- -
- -
-0.03
-0.03
-0.01
-0.02
-0.02
-0.02
Free Cash Flow per Basic Share
-0.02
-0.19
0.16
-0.08
-0.1
-0.07
-0.01
0.07
-0.03
- -
0.02
0.04
0.01
0.03
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.81
0.82
0.83
0.82
0.97
0.92
0.92
0.91
0.84
0.81
0.8
0.78
0.76
0.75
Tangible Book Value per Share
0.81
0.82
0.83
0.82
0.97
0.92
0.92
0.91
0.84
0.81
0.8
0.78
0.76
0.75
Basic Weighted Avg Shares
670
670
670
737
818
837
837
837
893
921
921
921
921
921
Sales/Revenue/Turnover
253
158
182
77
268
122
219
108
18
92
105
102
43
33
Operating Margin (%)
13.74
1.99
11.28
-6.66
25
3.28
8.75
20.68
-64.33
-3.54
0.68
-16.72
-32.51
-38.64
Depreciation Expense
- -
- -
1
1
1
1
1
1
- -
- -
- -
- -
- -
1
Net Income, GAAP
27
3
7
-16
46
-9
-4
-2
-28
-32
-6
-19
-18
-21
Effective Tax Rate (%)
22.98
45.63
66.75
- -
28.83
- -
- -
210.47
- -
- -
- -
- -
- -
- -
Profit Margin (%)
10.54
2.13
3.76
-20.92
17.07
-7.53
-1.85
-1.55
-155.15
-34.87
-6.02
-19.03
-42.12
-63.88
Working Capital
343
743
624
615
939
945
779
949
998
538
556
233
214
457
LT Debt
1
201
109
15
212
228
66
- -
18
- -
- -
- -
1
1
Total Equity
543
546
553
601
812
771
767
765
777
745
739
719
701
952
Return on Invested Capital (%)
4.69
0.25
0.89
- -
5.09
- -
- -
-2.48
- -
- -
- -
- -
- -
- -
Return on Capital (%)
4.69
0.51
0.99
- -
5.44
- -
- -
-2.52
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
5.04
0.62
1.24
-2.78
6.46
-1.16
-0.53
-0.22
-3.62
-4.23
-0.85
-2.66
-2.58
-3

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
106
106
106
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
921
921
921
Market Capitalization
230
180
193

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
683
674
666
Cash, Cash Equivalents & STI
7
44
42
Accounts Receivable, Net
133
138
130
Inventories
493
491
492
Total Current Liabilities
469
470
210
Payables & Accruals
- -
- -
- -
ST Debt
106
106
106
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.94%
-1.72%
-2.54%
Free Cash Flow
-798.22%
-1,403.91%
-67.65%
Net Income, GAAP
74.79%
340.39%
-5.55%
Sales/Revenue/Turnover
44.9%
56.58%
-57.33%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
38
38
18
7
102
2025
7
8
4
24
43
2026
2
2
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
-0.02
-0.02
2025
- -
- -
- -
-0.01
-0.02
2026
- -
-0.01
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kang Hoo Lim
Full Time Employees
35
Sector
Industrial services
Industry
Engineering & construction
Address
No. G 08, Block 8 Johor Bahru HO Malaysia 80200
IPO Date
Jan 3, 1989
Business
Iskandar Waterfront City Berhad is an investment holding company principally engaged in property development, construction, and property land-banking in Malaysia. The company develops residential properties including landed units, condominiums, and villas; commercial properties; and mixed-use projects such as Danga Sutera, featuring approximately 645 gated and guarded landed residential units with clubhouse facilities and a commercial plot, and The Botanika, comprising over 792 condominium units and 40 villas on a 12-acre site near the Tebrau River in Bakar Batu. Its construction segment undertakes infrastructure projects, buildings, and related works, while operations focus on the Iskandar Malaysia region, primarily Johor Bahru. Founded in 1968 and headquartered in Johor Bahru, the company operates through subsidiaries in the real estate development and operations sector, targeting community living and quality developments for local and regional markets. Recent developments include ongoing deliberations for a potential merger with Iskandar Waterfront Holdings Sdn Bhd as part of a broader reorganization, with the company securing multiple extensions including a fifth to April 2026 to assess the proposal involving acquisition via share issuance; a debt swap and capital plan totaling RM268 million to support upcoming projects like Botanika Tower A, Danga Rivera, and Danga Sutera commercial lot; and openness to future collaborations following the January 2025 expiration of a memorandum of understanding with Melia Hotels International for a proposed hotel development under the Meliá brand.