Notion VTec Bhd.

Notion VTec Bhd.

MMYX:NOTION
0.55
MYR
-0.02
(-3.51%)
139.71P/E
Dec 02Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.56
0.48
0.6
0.57
0.62
0.51
0.48
0.48
0.68
0.65
0.67
0.94
0.93
0.89
Basic EPS, GAAP
0.05
-0.07
-0.03
0.01
0.03
0.1
0.02
0.01
-0.02
0.02
-0.09
0.08
0.03
-0.02
Free Cash Flow per Basic Share
0.1
0.05
0.04
0.03
-0.01
-0.3
-0.12
- -
-0.14
0.01
0.1
0.05
-0.02
- -
Dividend per Share
0.01
0.01
- -
- -
0.03
- -
0.01
0.01
- -
- -
- -
0.01
0.01
- -
Book Value per Share
0.78
0.72
0.7
0.72
0.72
0.82
0.83
0.83
0.81
0.82
0.74
0.8
0.82
0.8
Tangible Book Value per Share
0.78
0.72
0.7
0.72
0.72
0.82
0.82
0.82
0.81
0.82
0.74
0.8
0.82
0.8
Basic Weighted Avg Shares
398
402
402
402
446
497
500
505
515
516
516
518
526
526
Sales/Revenue/Turnover
222
194
240
231
275
256
238
243
353
334
345
488
488
468
Operating Margin (%)
15.99
-24.13
-16.33
8.56
-0.54
-38.53
-1.75
-9.21
-6.32
-8.28
-15.13
10.95
3.38
-1.65
Depreciation Expense
40
41
38
35
34
31
29
31
35
33
31
24
26
28
Net Income, GAAP
20
-28
-13
6
13
48
8
6
-8
9
-45
43
17
-11
Effective Tax Rate (%)
31.93
- -
- -
68.03
9.86
29.18
46.47
7.56
- -
50.57
- -
24.67
32.16
58.7
Profit Margin (%)
9.04
-14.3
-5.43
2.46
4.71
18.59
3.17
2.6
-2.21
2.81
-13.04
8.76
3.51
-2.36
Working Capital
89
69
77
106
156
157
151
144
99
142
133
172
171
139
LT Debt
56
35
21
7
2
29
53
46
37
25
15
11
47
49
Total Equity
316
290
283
289
357
409
416
427
416
422
381
422
435
419
Return on Invested Capital (%)
5.9
- -
- -
2
-0.4
-16.78
-0.47
-4.25
- -
-2.85
- -
9.26
2.35
- -
Return on Capital (%)
5.93
- -
- -
2
4.11
11.75
2.17
2.16
- -
2.38
- -
10.18
3.93
-0.65
Return on Common Equity (%)
6.47
-9.16
-4.55
1.99
4.01
12.42
1.83
1.5
-1.85
2.24
-11.21
10.66
4
-2.59

Capital Structure

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
21
26
30
LT Borrowings
27
30
32
LT Finance Leases
19
19
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
526
526
526
Market Capitalization
268
187
239

Working Capital

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
265
255
253
Cash, Cash Equivalents & STI
53
51
41
Accounts Receivable, Net
139
127
134
Inventories
68
70
74
Total Current Liabilities
105
105
114
Payables & Accruals
- -
- -
- -
ST Debt
21
26
30
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.76%
0.57%
3.12%
Free Cash Flow
-118.37%
-710.87%
-147.56%
Net Income, GAAP
-112.7%
-255.7%
-59.98%
Sales/Revenue/Turnover
8.82%
16.93%
-0.07%
Total Cash Common Dividend
- -
- -
0.81%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
94
112
135
147
488
2025
126
116
114
131
488
2026
121
107
109
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.03
0.04
0.01
0.08
2025
0.02
0.01
- -
- -
0.03
2026
- -
-0.01
-0.01
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -

Company Description

CEO
Wing Hong Choo
Full Time Employees
2,000
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Lot 6123 Klang SE Malaysia 41050
IPO Date
May 11, 2005
Business
Notion VTec Berhad is a Malaysia-based investment holding company engaged in the design, manufacture and sale of precision-machined components and tools for multiple industries. Founded in 1995 and headquartered in Klang, Malaysia, the company operates through four primary segments: Hard Disk Drive (HDD), which specializes in high-precision metal components for HDDs; Automotive Industry Components, focusing on electronic braking system parts; Electronic Manufacturing Services (EMS), encompassing metal fabrication, laser cutting, robotic laser welding, surface finishing, extrusion technology, casting, stamping and machining; and Camera/Industrial (CI), involving camera barrels and lens mounts. It provides additional services including research and development of high-precision micro-parts, surface treatments such as electrolysis nickel plating, chrome plating, electro-plating and anodizing, as well as plastic injection moulding, sub-assembly and personal protective equipment production. The company serves multinational customers in digital storage, automotive, consumer electronics, electrical, healthcare and industrial sectors, with manufacturing facilities and operations in Malaysia, China, the Philippines, Thailand and internationally through subsidiaries like Intech Precision Sdn. Bhd., NV Technology Sdn. Bhd., Bentong Resources Sdn. Bhd. and Notion Industrial Technology (Shenzhen) Limited. In recent developments, Notion VTec completed the acquisition of a 4-hectare freehold agricultural land in Kapar, Klang, for RM29.62 million in early 2025 via Bentong Resources to support factory expansion and growing production demands near its existing extrusion plant, financed by internal funds and bank borrowings; the group invested RM25.5 million in capital expenditure for FYE2024, bolstered cash equivalents to RM62.5 million, and anticipates double-digit revenue growth in FYE2025 driven by new product offerings and existing orders, while reporting FYE2025 sales of MYR487.59 million and net income of MYR17.2 million.