RGB International Bhd.

RGB International Bhd.

MMYX:RGB
0.21
MYR
0.00
(0.00%)
10.76P/E
Dec 02Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.11
0.16
0.16
0.17
0.17
0.25
0.23
0.12
0.14
0.18
0.45
0.49
0.23
0.24
Basic EPS, GAAP
0.01
0.01
0.01
0.02
0.02
0.02
0.03
-0.02
-0.01
- -
0.02
0.06
0.02
0.02
Free Cash Flow per Basic Share
0.02
0.03
0.02
0.01
0.03
-0.03
-0.01
-0.01
0.01
0.04
0.06
0.03
0.02
0.01
Dividend per Share
- -
- -
- -
- -
0.01
0.01
0.01
- -
- -
- -
0.01
0.04
0.02
0.01
Book Value per Share
0.06
0.08
0.12
0.13
0.14
0.15
0.17
0.15
0.14
0.15
0.16
0.18
0.17
0.18
Tangible Book Value per Share
0.05
0.07
0.11
0.13
0.14
0.15
0.17
0.15
0.14
0.15
0.16
0.18
0.17
0.18
Basic Weighted Avg Shares
1,318
1,331
1,437
1,507
1,527
1,536
1,544
1,544
1,543
1,543
1,541
1,541
1,541
1,540
Sales/Revenue/Turnover
140
215
233
254
252
379
351
191
215
273
699
761
349
377
Operating Margin (%)
10.73
12.3
12.76
13.21
14.14
9.81
11.5
-15.26
-2.23
6.02
2.9
12.45
9.71
-10.32
Depreciation Expense
35
28
32
31
26
29
39
55
52
51
53
33
13
12
Net Income, GAAP
7
19
21
25
30
35
40
-29
-10
5
25
92
36
29
Effective Tax Rate (%)
8.64
7.82
15.22
18.37
23.97
- -
9.1
- -
- -
56.15
32.98
9.88
14.61
18.92
Profit Margin (%)
4.77
8.63
8.95
9.8
12
9.27
11.33
-15.04
-4.79
1.71
3.63
12.06
10.45
7.79
Working Capital
16
43
86
118
120
82
62
35
31
83
167
183
179
202
LT Debt
48
39
17
4
7
6
25
19
1
2
2
4
4
4
Total Equity
90
120
196
226
231
256
284
246
243
259
271
295
276
289
Return on Invested Capital (%)
8.57
13.92
12.02
11.72
11.34
- -
12.33
- -
- -
2.75
4.97
28.79
9.77
-10.56
Return on Capital (%)
9.13
14.36
11.53
10.87
12.58
- -
13.62
- -
- -
2.17
11.05
32.35
12.52
14.12
Return on Common Equity (%)
9.9
20.62
14.9
13.13
14.64
15.81
16
-11.77
-4.59
2.03
10.37
34.61
13.55
10.83

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
4
4
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,541
1,541
1,541
Market Capitalization
339
331
316

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
518
491
430
Cash, Cash Equivalents & STI
133
155
141
Accounts Receivable, Net
204
195
180
Inventories
134
104
67
Total Current Liabilities
339
299
228
Payables & Accruals
- -
- -
- -
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.8%
2.46%
-6.42%
Free Cash Flow
-4.49%
25.03%
-29.17%
Net Income, GAAP
33.44%
87.3%
-60.26%
Sales/Revenue/Turnover
15.62%
30.11%
-54.14%
Total Cash Common Dividend
- -
- -
-59.09%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
210
100
94
357
761
2025
74
95
71
109
349
2026
87
110
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
0.02
0.06
2025
0.01
0.01
- -
- -
0.02
2026
0.01
0.01
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
0.02
0.04
2025
- -
- -
- -
- -
0.02
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kim Seah Chuah
Full Time Employees
433
Sector
Consumer durables
Industry
Recreational products
Address
8, Green Hall George Town PE Malaysia 10200
IPO Date
Dec 19, 2003
Business
RGB International Bhd. operates as an investment holding company with diversified interests across the gaming sector. The company primarily focuses on the production, distribution, and commercialization of electronic gaming machines (EGMs) and related equipment under its proprietary RGBGames brand. Its operations are structured across various divisions, encompassing sales and marketing, technical support and management services, and engineering solutions. The firm supplies a comprehensive array of products, including EGMs, casino furnishings, essential gaming components, and amusement devices. Additionally, it provides slot management platforms and self-service offerings. Beyond manufacturing and sales, RGB International engages in property leasing, refurbishment, and ongoing maintenance of gaming and amusement machinery. The company also offers technical assistance, management of gaming facilities, sales and marketing of security surveillance technology, and IT hardware and software services. Operating across a significant geographical footprint, RGB International maintains a strong presence in key markets such as Malaysia, the Philippines, Cambodia, Laos, Vietnam, Singapore, Macau, Timor-Leste, and Nepal. The company has recently expanded its product portfolio through an OEM partnership with Dell Global B.V., integrating scalable technology solutions. Notably, a substantial portion of its future revenue is anticipated from the Philippines and Cambodia, driven by robust demand and regulatory reforms in the gaming industry. Established in 1986, with its current corporate identity adopted in May 2010, the company is headquartered in George Town, Malaysia.