BANDAI NAMCO Holdings Inc.

BANDAI NAMCO Holdings Inc.

NCBDY
BANDAI NAMCO Holdings Inc.US flagOther OTC
11.56
USD
-0.21
- -
30.13BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
385.15
429.01
436.62
470.44
514.58
555.36
549.05
562.13
674.48
750.05
796
949.97
- -
419
Basic EPS, GAAP
19.01
28.52
26.24
33.5
41.05
48.07
43.73
37.1
70.35
68.44
76.93
98.94
- -
37.7
Free Cash Flow per Basic Share
19.49
25.29
29.47
37.42
5.23
48.89
15.55
27.8
71.61
46.83
40.93
110.87
- -
- -
Dividend per Share
7.5
5.84
10.34
8.67
13.67
21.51
24.52
22.17
19.17
35.84
34.86
30.54
- -
- -
Book Value per Share
170.25
192.91
208.81
233.67
261.16
287.65
306.91
322.06
373.27
404.48
446.74
519.4
- -
487.19
Tangible Book Value per Share
195.58
222.47
233.56
257.27
286.66
316.83
324.02
362.98
417
466.62
506.04
583.05
- -
551.64
Basic Weighted Avg Shares
1,318
1,318
1,318
1,318
1,318
1,319
1,319
1,318
1,318
1,320
1,319
1,307
1,293
1,308
Sales/Revenue/Turnover
507,679
565,486
575,504
620,061
678,312
732,347
723,989
740,903
889,270
990,089
1,050,210
1,241,513
- -
548,208
Operating Margin (%)
8.8
9.96
8.63
10.2
11.06
11.48
10.88
11.43
14.11
11.76
8.63
14.52
- -
4.6
Depreciation Expense
21,845
23,870
21,793
22,595
23,735
21,547
23,906
26,993
27,944
31,102
41,040
42,834
- -
- -
Net Income, GAAP
25,054
37,588
34,583
44,159
54,109
63,383
57,665
48,894
92,752
90,345
101,493
129,301
- -
49,326
Effective Tax Rate (%)
41.8
33.03
28.73
27.38
25.67
27.87
26.47
32.07
29.26
28.42
30.77
29.74
- -
32.08
Profit Margin (%)
4.94
6.65
6.01
7.12
7.98
8.65
7.96
6.6
10.43
9.12
9.66
10.41
- -
9
Working Capital
164,267
194,382
207,846
231,676
214,417
234,060
241,157
279,293
333,847
345,318
398,506
426,335
- -
427,583
LT Debt
- -
- -
- -
- -
- -
- -
171
20,234
10,236
- -
- -
- -
- -
- -
Total Equity
267,950
303,511
317,305
348,782
387,354
429,643
454,686
511,433
584,232
652,133
699,822
793,215
- -
753,967
Return on Invested Capital (%)
9.42
12.72
11.22
13.56
14.8
14.38
12.84
11.57
15.21
12.66
8.89
16.27
- -
2.26
Return on Capital (%)
11.14
15.42
13.06
15.11
16.63
17.7
14.56
11.46
19.42
17.12
17.92
20.41
- -
8.27
Return on Common Equity (%)
11.56
15.7
13.06
15.14
16.59
17.52
14.71
11.79
20.24
17.61
18.07
20.39
- -
8.33

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
654
- -
654
Market Capitalization
1,845,301
2,068,266
2,256,761

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
642,622
- -
704,476
Cash, Cash Equivalents & STI
321,868
- -
351,716
Accounts Receivable, Net
118,190
- -
149,897
Inventories
140,596
- -
148,183
Total Current Liabilities
244,116
- -
276,893
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
224,812
277,190
270,033
278,175
1,050,210
2025
- -
- -
- -
- -
1,241,513
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.5
- -
- -
- -
76.93
2025
- -
- -
- -
- -
98.94
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.86
2025
- -
- -
- -
- -
30.54
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Yuji Asako
Full Time Employees
11,159
Sector
Consumer Cyclical
Industry
Leisure
Address
BANDAI NAMCO miraikenkyusho Tokyo Japan 108-0014
IPO Date
Apr 5, 2019
Business
BANDAI NAMCO Holdings Inc. is a Japanese entertainment conglomerate that develops, manufactures and sells toys, video games, arcade machines, anime content, amusement facilities and related products worldwide; it operates through four main segments including Digital Business (network content, home video games, online games), Toys and Hobby Business (toys, figures, plastic models, capsule toys, cards, apparel, stationery, prizes), IP Production Business (animation, music, live events, visual content) and Amusement Business (arcade machines, entertainment facilities, pachinko machines, restaurants). Founded in 2005 through the merger of Bandai Co. Ltd. and Namco Ltd., the company maintains headquarters in Minato, Tokyo, with key subsidiaries such as Bandai Namco Entertainment Inc., Bandai Namco Studios Inc., Bandai Namco Amusement Co. Ltd., Bandai Namco Filmworks Inc. (including Sunrise and Bandai Namco Pictures) and international operations spanning North America (Irvine, California), Europe (Richmond, London), Asia (Hong Kong, Shanghai, Philippines, Indonesia, Taiwan) and other regions. Recent developments include a strategic alliance with Sony Group Corporation in July 2025, under which Sony acquired a 2.5% stake for approximately $464 million to collaborate on anime, manga IP expansion, merchandising, experiential entertainment technologies, creator support and global fan engagement initiatives; an August 2024 partnership with Toho Co. Ltd. involving a minority stake investment; ongoing global amusement facility expansions in Europe and North America; plans for new entertainment facilities like Bandai Namco Base concert hall in Shibuya opening in 2026; and continued IP-driven product launches across gaming titles (e.g., ELDEN RING, TEKKEN, DRAGON BALL), toys and confectionery innovations.

Company News

APIChat
  • Bandai Namco Holdings Inc. – Unsponsored ADR (OTCMKTS:NCBDY) Sees Large Increase in Short Interest

  • Mobile Suit Gundam GQuuuuuuX Takes the Stage at Anime Expo 2025

  • Investment Opportunity Breakdown: Video Game Stocks

  • Bandai Namco Holdings Inc.: Specialty Contents Player Has High Visibility And Predictable Free Cash Flow

  • Elon Musk tweeted a meme that helped spark a 4% jump in a Japanese video game stock