BEACN Wizardry & Magic Inc

BEACN Wizardry & Magic Inc

0.04
CAD
-0.01
(-20.00%)
-0.03EPS
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
0.1
0.06
0.06
0.05
0.04
Basic EPS, GAAP
- -
-0.09
-0.01
-0.05
-0.02
-0.03
-0.03
Free Cash Flow per Basic Share
- -
-0.07
-0.04
-0.03
-0.02
-0.01
-0.02
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.03
0.06
0.07
0.04
0.03
- -
-0.01
Tangible Book Value per Share
0.03
0.06
0.07
0.04
0.03
- -
-0.01
Basic Weighted Avg Shares
5
32
43
50
55
57
60
Sales/Revenue/Turnover
- -
- -
4
3
3
3
2
Operating Margin (%)
- -
- -
-16.76
-76.22
-37.84
-61.54
-72.49
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
-3
- -
-2
-1
-2
-2
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
-10.43
-77.8
-38.97
-69.15
-81.02
Working Capital
- -
3
3
2
2
- -
-1
LT Debt
- -
- -
- -
- -
1
- -
- -
Total Equity
- -
3
4
2
2
- -
-1
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-199.65
-14.75
-79.42
-73.01
- -
- -

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
2
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
63
63
Market Capitalization
- -
- -
- -

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1
1
1
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
1
1
1
Total Current Liabilities
2
2
2
Payables & Accruals
- -
- -
- -
ST Debt
1
1
2
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
276.97%
-101.74%
Free Cash Flow
- -
- -
-35.19%
Net Income, GAAP
- -
- -
39.48%
Sales/Revenue/Turnover
- -
- -
-21.39%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1
1
1
1
3
2025
1
1
1
1
3
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
-0.01
-0.01
- -
-0.02
2025
-0.01
-0.01
-0.01
-0.01
-0.03
2026
-0.01
-0.01
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kevin Alexander
Sector
Finance
Industry
Financial conglomerates
Address
Victoria Canada
IPO Date
Apr 20, 2021
Website
beacn.com
Business
BEACN Wizardry & Magic Inc. is a consumer electronics and audio technology company that designs, develops, and markets integrated audio hardware and software solutions for content creators, livestreamers, podcasters, and gamers. The company specializes in digital audio peripherals and proprietary routing software designed to streamline complex studio workflows. Its core product portfolio comprises BEACN Mic, a USB-C dynamic broadcast microphone with integrated real-time digital signal processing (DSP); BEACN Mix, a multi-track audio controller that enables physical hardware control over software audio streams; BEACN Mix Create, an advanced audio mixer offering dual independent sub-mix routing for simultaneous audience and creator listening management; BEACN Studio, a dual-PC streaming XLR audio interface featuring multi-computer USB connectivity and integrated hardware DSP; BEACN Headset, a communication headset featuring broadcast-grade voice processing; and BEACN App, a centralized software platform offering virtual audio routing, submixing, equalization, and noise suppression. The company distributes its products through direct-to-consumer e-commerce channels and retail partners across North America, Europe, and international markets. In recent developments, the company expanded its hardware portfolio with the commercial launch of the BEACN Studio interface and the BEACN Headset, while introducing major software enhancements including BEACN App version 1.4 with binaural audio personalization and parametric equalization. To support sales growth, mitigate supply chain and distribution constraints in Europe, and advance its product pipeline, the company completed non-brokered private placement equity financings and implemented shipment-triggered loan facilities. Founded in August 2020 by Craig Fraser and Daniel Edward Davies, BEACN Wizardry & Magic Inc. is headquartered in Victoria, British Columbia, Canada, and is publicly listed on the TSX Venture Exchange under the ticker symbol BECN.