Bonterra Energy Corp.

Bonterra Energy Corp.

6.48
CAD
-0.06
(-0.92%)
-0.66EPS
237.51MMarket Cap
Nov 10Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.79
10.64
6.04
5.11
6.08
6.7
6.07
3.64
7.46
10.68
8.59
7.51
6.77
- -
Basic EPS, GAAP
2.08
1.21
-0.28
-0.73
0.08
0.22
0.66
-9.19
5.32
2.2
1.21
0.27
-0.47
- -
Free Cash Flow per Basic Share
1.73
2.1
1.53
1.04
0.81
1.13
0.82
-0.32
0.9
2.96
0.4
-0.23
0.18
- -
Dividend per Share
3.32
3.54
1.95
1.2
1.2
1.11
0.12
0.03
- -
- -
- -
- -
- -
- -
Book Value per Share
21.32
19.75
17.98
16.33
15.32
14.49
15.09
5.87
11.2
13
14.18
14.48
14.47
- -
Tangible Book Value per Share
18.35
16.86
15.18
13.54
12.53
11.72
12.31
5.87
11.2
13
14.18
14.48
14.47
- -
Basic Weighted Avg Shares
30
32
33
33
33
33
33
33
34
36
37
37
37
36
Sales/Revenue/Turnover
296
340
197
170
203
223
203
122
252
384
320
280
248
- -
Operating Margin (%)
31.6
33.73
8.04
-4.46
11.42
12.52
9.83
-12.85
27.71
34.38
24.69
11.77
-0.91
- -
Depreciation Expense
92
107
101
101
89
91
90
59
77
91
90
97
102
- -
Net Income, GAAP
63
39
-9
-24
3
7
22
-307
179
79
45
10
-17
- -
Effective Tax Rate (%)
25.98
64.63
558.12
- -
68.74
35.09
- -
- -
23.04
24.43
24.31
26.37
- -
- -
Profit Margin (%)
21.23
11.41
-4.6
-14.21
1.24
3.21
10.81
-252.29
71.26
20.57
14.07
3.64
-6.91
- -
Working Capital
-36
-54
-30
-25
-28
-30
-20
-287
-173
-13
-25
-29
-3
- -
LT Debt
157
155
332
329
292
299
273
28
95
137
120
138
176
- -
Total Equity
668
635
596
544
510
484
504
197
392
480
528
541
522
- -
Return on Invested Capital (%)
13.95
4.85
-8.21
- -
1.01
2.23
- -
- -
36.75
15.54
9.18
3.58
- -
- -
Return on Capital (%)
11.17
4.79
-7.25
- -
0.9
2.11
- -
- -
34.45
14.4
9.75
3.96
- -
- -
Return on Common Equity (%)
15.11
5.95
-1.48
-4.24
0.48
1.44
4.44
-87.61
60.92
18.13
8.92
1.91
-3.22
- -

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
176
181
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
36
36
Market Capitalization
167
238
193

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
41
45
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
31
39
- -
Inventories
1
1
- -
Total Current Liabilities
44
80
- -
Payables & Accruals
37
55
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.39%
26.15%
-3.44%
Free Cash Flow
-73.38%
-111.07%
-177.04%
Net Income, GAAP
-165.52%
-120.52%
-267.84%
Sales/Revenue/Turnover
8.53%
23.77%
-11.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69
72
69
70
280
2025
71
64
55
58
248
2026
66
- -
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.2
0.11
-0.06
0.27
2025
-0.2
-0.04
-0.1
-0.13
-0.47
2026
-0.4
- -
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Patrick G. Oliver
Full Time Employees
43
Sector
Energy minerals
Industry
Integrated oil
Address
215-9th Avenue S.W Calgary AB Canada T2P 1K3
IPO Date
Jun 15, 1983
Business
Bonterra Energy Corp. engages in the exploration, development, and production of crude oil, natural gas, and natural gas liquids in the Western Canadian Sedimentary Basin; its principal assets include a large, concentrated position in the Pembina Cardium conventional oil field at Pembina and Willesden Green in central Alberta, offering stable light oil production with an estimated original oil in place of 10.6 billion barrels and less than 15% recovered to date, alongside emerging light oil plays in the Charlie Lake formation in northern Alberta with 116 net sections of land and high-impact Montney resource potential at Valhalla north of Grande Prairie with 45 net sections; the company operates approximately 93% of its Cardium production and related facilities, 100% of its Charlie Lake and Montney output, and maintains owned infrastructure including pipelines and multi-well batteries for operational flexibility; production averages approximately 15,000 to 15,200 boe per day in 2025 with 51% to 54% oil and liquids weighting, supported by over 450 identified drilling locations across its core areas. Founded in 1981 and headquartered in Calgary, Alberta, Bonterra targets conventional reservoirs with low-risk, repeatable development through horizontal drilling, pad operations, and advanced completion technologies that enhance recoveries and capital efficiencies; it serves domestic markets with robust netbacks from quality light oil and strategic market egress, while prioritizing sustainability through methane reduction programs, environmental stewardship, and a hedging strategy covering about 43% of oil and 30% of gas production over the next nine months. In recent developments, Bonterra completed the acquisition of Charlie Lake assets on March 1, 2024, for $24.1 million, expanding its footprint to 116 contiguous net sections and integrating complementary light oil production; the company closed a $135 million 10.50% senior secured second lien note offering on January 28, 2025, to refinance junior debt and debentures, enhancing liquidity alongside a renewed $125 million revolving credit facility on April 30, 2025; it initiated a normal course issuer bid in April 2025, repurchasing and cancelling 737,700 shares by September 30, 2025, at an average of $3.54 per share to support shareholder returns; Q2 2025 marked record production of 16,399 boe per day, with revised 2025 guidance for $65 to $70 million capital expenditures focused on free funds flow generation, Charlie Lake delineation including a three-well pad with three-mile laterals, and Montney exploration with a new well planned for Q4 2025; net debt stood at $167.8 million as of September 30, 2025, with ongoing reductions and a net debt to EBITDA ratio of 1.4 times.

Company News

  • Bonterra Energy: A High-Debt Idea That May Work Out While Commodity Prices Remain Strong

  • Bonterra Energy Announces Second Quarter 2026 Results and Operations Update

  • Bonterra Energy: This Upcycle Is Critical

  • Bonterra Energy: Charlie Lake Is The New Core Area

  • Bonterra Energy Corp. Announces Approval of All Resolutions at Annual Meeting of Shareholders and Voting Results

  • Bonterra Energy Announces First Quarter 2026 Results and Operations Update

  • Bonterra Energy Announces Approval of Its Second Normal Course Issuer Bid

  • Bonterra Energy Announces Year-End 2025 Results and Reserves Evaluation; Achieves Record Annual Production

  • Bonterra Energy: Growth Strategy On Track

  • Bonterra Energy: Focusing On Charlie Lake After Strong Recent Results

  • Bonterra Energy Announces Charlie Lake Well Results, Strategic Charlie Lake Acquisition and 2026 Preliminary Budget Guidance

  • Bonterra Energy: Winter To The Rescue

  • Bonterra Energy: Improving AECO Prices Help Offset Sub-$60 Oil Prices

  • Bonterra Energy Corp. Announces Participation in the Schachter Catch the Energy Conference

  • Bonterra Energy: Deep Undervaluation And High EBITDA Will Pave The Way

  • Bonterra Energy: Debt Refinancing Addressed Its Near-Term Maturities

  • Bonterra Energy: The Transition To More Profitable Production Continues

  • Bonterra Energy: Lake Charlie To The Rescue

  • Bonterra Energy: Results Move Towards Oil As Recovery Continues

  • Bonterra Energy: The Turnaround Continues