East Side Games Group Inc

East Side Games Group Inc

0.07
CAD
+0.01
(+7.69%)
-0.31EPS
8.31MMarket Cap
Nov 12Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
1.59
1.27
1.44
1.07
1.02
0.98
0.78
Basic EPS, GAAP
-0.02
0.35
-0.04
0.13
- -
-0.01
-0.24
-0.31
Free Cash Flow per Basic Share
-0.01
0.16
-0.01
0.07
0.01
0.04
-0.16
-0.18
Dividend per Share
- -
0.03
0.09
- -
- -
- -
- -
- -
Book Value per Share
0.05
1.2
0.32
0.6
0.6
0.57
0.36
0.22
Tangible Book Value per Share
0.05
1.2
-0.39
-0.09
0.04
0.09
-0.01
-0.04
Basic Weighted Avg Shares
21
43
73
81
82
82
79
80
Sales/Revenue/Turnover
- -
68
93
116
87
83
78
63
Operating Margin (%)
- -
16.3
-4.51
-6.74
0.8
-0.59
-13.43
-14.86
Depreciation Expense
- -
- -
8
13
11
10
10
9
Net Income, GAAP
- -
15
-3
11
- -
-1
-19
-25
Effective Tax Rate (%)
- -
24.99
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
22.2
-3.02
9.25
0.1
-1.11
-24.41
-40.17
Working Capital
1
17
-10
-1
7
8
-2
3
LT Debt
- -
- -
- -
- -
- -
- -
- -
6
Total Equity
1
26
24
49
49
47
28
23
Return on Invested Capital (%)
- -
100.22
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
111.83
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
113.11
-11.3
29.58
0.18
-1.93
-50.76
-74.48

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5
5
3
LT Borrowings
- -
2
6
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
77
77
104
Market Capitalization
24
18
8

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
15
12
13
Cash, Cash Equivalents & STI
- -
- -
1
Accounts Receivable, Net
8
5
4
Inventories
- -
- -
- -
Total Current Liabilities
17
13
10
Payables & Accruals
11
8
6
ST Debt
5
5
3
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.14%
-40.75%
Free Cash Flow
- -
-296.31%
-501.47%
Net Income, GAAP
- -
15.99%
1,947.06%
Sales/Revenue/Turnover
- -
5.08%
-6.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21
21
21
20
83
2025
19
19
20
20
78
2026
12
10
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.01
- -
-0.04
-0.01
2025
-0.01
-0.02
-0.08
-0.14
-0.24
2026
-0.05
-0.05
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jason Bailey
Full Time Employees
110
Sector
Technology services
Industry
Packaged software
Address
1055 Dunsmuir Street Vancouver BC Canada V7X 1G4
IPO Date
Jul 15, 2019
Business
East Side Games Group Inc. (TSX: EAGR) develops, operates, and publishes free-to-play casual mobile games featuring licensed intellectual properties; it also licenses Game Kit technology platforms as a SaaS revenue model and generates income from in-app purchases of virtual items and in-game advertising. The company offers a portfolio of IP-led titles including match-3 games such as RuPaul's Drag Race Match Queen, Squishmallows Match, and Trailer Park Boys Match; simulation and tycoon games like The Office: Somehow We Manage, Trailer Park Boys: Greasy Money, and Milk Farm Tycoon; and other entertainment-based games developed in-house or through partnerships like POWER RANGERS: MIGHTY FORCE with Mighty Kingdom and Hasbro, and AEW: Rise to the Top. East Side Games Group operates studios in Vancouver, Nanaimo, and Toronto, Canada, with partners across North and South America, Europe, and Australia, serving primary markets in the US, Canada, and Europe. Founded in 2018 and headquartered in Vancouver, Canada, the company, formerly Leaf Mobile Inc., rebranded to East Side Games Group Inc. in May 2022 to reflect its expanded focus on free-to-play mobile gaming and technology platforms. It maintains approximately 120 employees and pursues a strategy of organic development, disciplined acquisitions for talent and IP, and portfolio expansion through data-driven live services operations. In recent developments, East Side Games Group launched RuPaul's Drag Race Match Queen and Squishmallows Match in Q3 2025, bolstering its match-genre portfolio to represent 22% of revenue, followed by the soft launch of Trailer Park Boys Match in Canada in October 2025; these titles leverage strong entertainment IPs and incorporate new monetization features like weekly passes, daily goals, and collab passes planned for Q4 2025. The company allocated 60% of Q3 marketing spend to the match portfolio, anticipating returns over the next two to three quarters, while advancing engagement initiatives such as chat features in Trailer Park Boys: Greasy Money and gameplay expansions in Milk Farm Tycoon. East Side Games Group also renewed its normal course issuer bid, repurchasing and cancelling 4.5 million shares cumulatively at a cost of $3 million through Q3 2025, and reported Q3 revenue of $20 million with underlying core growth of 12% quarter-over-quarter excluding one-time items.

Company News

  • East Side Games Group Inc. (OTCMKTS:EAGRF) Sees Large Growth in Short Interest

  • East Side Games Group Inc. (EAGR:CA) Q2 2026 Earnings Call Transcript

  • East Side Games Group Inc. (EAGR:CA) Q1 2026 Earnings Call Prepared Remarks Transcript

  • East Side Games Group Inc. (EAGR:CA) Q4 2025 Earnings Call Prepared Remarks Transcript

  • East Side Games Group Inc. (EAGR:CA) Q3 2025 Earnings Call Transcript

  • East Side Games says studio named as finalist in 2023 Technology Impact Awards