Melcor Developments Ltd.

Melcor Developments Ltd.

19.00
CAD
-0.02
(-0.11%)
3.00EPS
5.97P/E
537.94MMarket Cap
Nov 03Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.97
9.87
7.95
7.29
7.73
8.01
6.24
6.82
9.55
7.45
10.19
11.46
13.59
12.14
Basic EPS, GAAP
3.24
3.18
2.29
1.04
1.15
1.92
1.13
0.34
1.7
2.75
2.04
1.1
1.92
3.01
Free Cash Flow per Basic Share
2.05
1.65
0.89
2.05
0.2
0.9
0.91
1.57
2.17
0.54
1.55
3.2
3.08
1.12
Dividend per Share
1.01
0.59
0.6
0.48
0.52
0.52
0.5
0.34
0.44
0.58
0.64
0.44
0.48
0.91
Book Value per Share
25.03
27.22
29.43
29.83
30.21
32.01
32.51
32.56
33.87
37.71
39.45
40.92
42.13
43.27
Tangible Book Value per Share
25.03
27.22
29.43
29.83
30.21
32.01
32.51
32.56
33.87
37.71
39.45
40.92
42.13
43.27
Basic Weighted Avg Shares
30
32
33
33
33
33
33
33
33
32
31
30
30
30
Sales/Revenue/Turnover
304
313
263
242
258
267
208
227
316
242
315
350
411
367
Operating Margin (%)
34.83
40.06
36.82
36.15
35.45
38.06
35.69
35.25
37.45
39.4
37.88
36.44
39.04
36.14
Depreciation Expense
1
2
2
2
1
1
1
1
1
1
1
1
1
1
Net Income, GAAP
99
101
76
34
39
64
38
11
56
89
63
34
58
91
Effective Tax Rate (%)
17.71
18.21
24.44
39.56
28.24
22.79
11.18
13.18
28.62
20.52
16.89
38.96
45.44
8.62
Profit Margin (%)
32.47
32.18
28.85
14.2
14.94
24.03
18.15
5.05
17.84
36.96
19.98
9.59
14.13
24.75
Working Capital
823
840
881
821
901
871
842
819
874
914
890
936
1,025
955
LT Debt
574
621
631
609
658
660
751
722
717
740
670
611
549
490
Total Equity
769
901
978
995
1,009
1,068
1,080
1,077
1,116
1,178
1,210
1,243
1,268
1,297
Return on Invested Capital (%)
8.78
7.96
5.98
3.09
3.27
4.81
3.43
1.96
4.16
5.37
4.67
2.75
3.72
5.73
Return on Capital (%)
8.87
8.1
5.92
2.96
3.25
4.78
3.28
1.83
4
5.8
4.52
2.67
3.85
6.07
Return on Common Equity (%)
13.51
12.06
8.08
3.49
3.85
6.19
3.51
1.06
5.13
7.79
5.27
2.73
4.62
7.18

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
549
502
490
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
- -
537
538

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,080
1,003
1,002
Cash, Cash Equivalents & STI
75
54
69
Accounts Receivable, Net
213
198
166
Inventories
717
719
734
Total Current Liabilities
55
46
47
Payables & Accruals
55
46
47
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.65%
3.32%
2.05%
Free Cash Flow
69.08%
46.67%
-4.91%
Net Income, GAAP
35.98%
89.33%
73.05%
Sales/Revenue/Turnover
6.35%
14.9%
17.47%
Total Cash Common Dividend
-0.84%
7.83%
8.1%

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50
70
60
171
350
2025
51
100
73
187
411
2026
45
62
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.42
0.76
-1.15
1.07
1.1
2025
0.17
0.24
0.46
1.05
1.92
2026
0.77
0.73
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.11
0.11
0.11
0.44
2025
0.11
0.11
0.13
0.13
0.48
2026
0.5
0.15
- -
- -
- -

Company Description

CEO
Timothy C. Melton
Full Time Employees
394
Sector
Finance
Industry
Real estate development
Address
10310 Jasper Avenue NW Edmonton AB Canada T5J 1Y8
IPO Date
Mar 17, 1980
Website
melcor.ca
Business
Melcor Developments Ltd. develops and manages real estate projects across the full lifecycle from raw land acquisition to finished residential and commercial products; its core divisions include Land, which acquires and plans residential communities, commercial developments, business and industrial parks for sale as residential, industrial, and commercial lots; Properties, which develops, leases, and constructs retail, office, and industrial buildings while owning and managing commercial, retail, residential properties, parking lots, and land; and Golf, which owns and operates 18-hole golf courses. The company also manages leasable office, retail, industrial, and residential sites previously under its REIT division. Melcor Developments Ltd. operates in Alberta, Saskatchewan, British Columbia, and the western United States including Arizona and Colorado; it was founded in 1923 and is headquartered at 10310 Jasper Avenue NW, Edmonton, Alberta, Canada, with regional offices throughout Alberta, in Kelowna, British Columbia, and Phoenix, Arizona. The company is a subsidiary of Melton Holdings Ltd. and has been publicly listed on the Toronto Stock Exchange (TSX: MRD) since 1968. In April 2025, Melcor completed the acquisition of its remaining 44.6% unowned equity interest in Melcor REIT Limited Partnership for $5.50 per unit totaling $71.30 million, enabling the REIT to redeem and cancel all outstanding public trust units and bringing all income-producing properties under full ownership; this transaction followed an amended arrangement agreement announced in November 2024 with an increased offer and voting support agreements secured in March 2025 from key shareholders including Telsec Property Corporation and FC Private Equity Realty Management Corp. Recent activities include strong U.S. land sales totaling 198.40 acres year-to-date through June 2025 generating $61.67 million in revenue, divestitures of non-core assets such as Melcor Crossing retail centre in Grande Prairie, Alberta, and residential units in Phoenix, Arizona, to strengthen the balance sheet, completion of new commercial developments adding 9,913 square feet in Woodbend Market, and an increased quarterly dividend declaration of $0.13 per share in August 2025.

Company News

  • Melcor Developments Ltd. Announces Normal Course Issuer Bid

  • Melcor Developments announces first quarter results, declares quarterly dividend of $0.15 per share

  • Melcor Developments Ltd. (MRD:CA) Shareholder/Analyst Call Transcript

  • Melcor announces election of directors

  • Melcor Developments announces results for 2025, declares quarterly dividend of $0.15 per share and special dividend of $0.35 per share

  • Melcor Developments (OTCMKTS:MODVF) Share Price Crosses Above 50-Day Moving Average – Here’s Why

  • Melcor Developments announces third quarter results, declares quarterly dividend of $0.13 per share

  • Melcor Developments announces second quarter results, declares quarterly dividend of $0.13 per share

  • Melcor announces election of directors

  • Melcor Developments Ltd. Announces Normal Course Issuer Bid

  • Melcor Developments announces first quarter results, declares quarterly dividend of $0.11 per share

  • Melcor REIT and Melcor Developments Announce Closing of Arrangement

  • Melcor REIT and Melcor Developments Announce Closing of Arrangement

  • Melcor Developments announces results for 2024, declares $0.11 per share dividend

  • Melcor REIT and Melcor Developments Announce Support of Arrangement by Telsec and Firm Capital

  • Melcor REIT and Melcor Developments Announce Support of Arrangement by Telsec and Firm Capital

  • Melcor REIT and Melcor Developments Announce Amended and Restated Arrangement Agreement and Cancellation of Unitholder Meeting

  • Melcor REIT and Melcor Developments Announce Amended and Restated Arrangement Agreement and Cancellation of Unitholder Meeting

  • Melcor Developments announces third quarter results, declares quarterly dividend of $0.11 per share

  • Melcor Developments Ltd. Acknowledges the Expiration of the Melcor REIT “Go-Shop” Period