NEXON Co., Ltd.

NEXON Co., Ltd.

NEXOY
NEXON Co., Ltd.US flagOther OTC
13.68
USD
-0.32
- -
10.73BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
177.42
198.87
220.63
210.37
267.73
285.19
277.93
331.35
307.96
404.47
496.99
535.36
590.84
- -
Basic EPS, GAAP
34.41
33.71
63.93
23.13
64.67
121.02
129.34
63.57
128.91
114.74
82.89
161.79
114.48
- -
Free Cash Flow per Basic Share
55.61
58.04
63.53
79.97
88.74
129.79
115.13
151.95
102.99
142.07
144.39
111.92
- -
- -
Dividend per Share
4.99
5.03
4.99
5.01
- -
- -
- -
4.99
4.98
10.05
10.07
12.35
- -
- -
Book Value per Share
209.38
238.63
309.09
264.12
379.66
512.99
640.75
703.9
837.97
848.83
886.01
997.02
1,148.35
- -
Tangible Book Value per Share
274.8
337.5
390.53
405.57
499.69
576.54
634.18
754.33
885.57
935.09
991.74
1,141.18
1,217.82
- -
Basic Weighted Avg Shares
876
870
862
870
877
890
894
884
891
875
852
833
804
795
Sales/Revenue/Turnover
155,338
172,930
190,263
183,128
234,929
253,721
248,542
293,024
274,462
353,714
423,356
446,211
475,102
- -
Operating Margin (%)
32.64
26.32
32.74
22.2
38.52
38.77
38.03
38.03
33.35
29.32
31.83
27.83
26.1
- -
Depreciation Expense
14,056
15,622
13,060
6,366
5,819
6,453
7,694
8,574
8,468
6,767
8,598
10,142
- -
- -
Net Income, GAAP
30,132
29,316
55,132
20,133
56,750
107,672
115,664
56,220
114,888
100,339
70,609
134,848
92,052
- -
Effective Tax Rate (%)
37.71
44.14
18.24
56.45
19.26
12.32
7.16
48.7
16.54
28.85
43.55
30.5
36.14
- -
Profit Margin (%)
19.4
16.95
28.98
10.99
24.16
42.44
46.54
19.19
41.86
28.37
16.68
30.22
19.38
- -
Working Capital
167,346
201,102
294,786
331,093
401,072
492,151
512,328
520,565
540,392
558,895
600,132
644,611
768,551
- -
LT Debt
34,605
23,244
2,501
835
- -
- -
8,507
11,842
12,282
19,279
24,090
32,878
31,315
- -
Total Equity
313,059
345,477
379,681
377,694
470,218
565,477
631,131
720,445
845,893
867,546
906,575
1,030,525
1,065,918
- -
Return on Invested Capital (%)
9.63
6.65
12.96
4.56
16.85
16.26
14.26
8.14
9.37
8.23
8.14
8.45
7.03
- -
Return on Capital (%)
14.75
12.44
21.43
7.73
27
28.03
22.51
10.7
16.59
14.21
9.46
16.2
10.84
- -
Return on Common Equity (%)
17.73
15
23.26
8.11
20.16
27.27
22.47
9.41
16.78
13.48
9.43
17.01
10.49
- -

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'25
Mar'26
ST Debt
- -
20,830
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
31,315
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
791
- -
Market Capitalization
2,364,868
3,165,748
2,309,918

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'25
Mar'26
Total Current Assets
- -
991,846
- -
Cash, Cash Equivalents & STI
- -
543,863
- -
Accounts Receivable, Net
- -
86,295
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
223,295
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
20,830
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.16%
8.31%
3.43%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
28.55%
24.26%
-31.74%
Sales/Revenue/Turnover
10.25%
10.82%
6.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
108,418
122,474
- -
- -
446,211
2025
- -
- -
- -
- -
475,102
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42.77
47.66
- -
- -
161.79
2025
- -
- -
- -
- -
114.48
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.89
0.13
- -
- -
12.35
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Junghun Lee
Full Time Employees
9,834
Sector
Technology
Industry
Electronic Gaming & Multimedia
Address
Ark Hills South Tower Tokyo TY Japan 106-0032
IPO Date
May 8, 2018
Business
NEXON Co., Ltd. develops, publishes, and services live service video games for PC online, mobile, and console platforms worldwide. The company offers core titles including MapleStory; Dungeon & Fighter; Crazyracing Kartrider; Sudden Attack; Mabinogi; Blue Archive; The First Descendant; EA SPORTS FC Online and Mobile; KartRider: Drift; Dave the Diver; and ARC Raiders, along with emerging franchises such as Vindictus: Defying Fate, Project RX, and Dungeon & Fighter Mobile; it operates through PC Online Business and Mobile Business segments targeting gamers in Asia, North America, Europe, and other regions. Founded in 1994 in Seoul, South Korea, and headquartered in Tokyo, Japan since 2005, NEXON maintains subsidiaries and studios including Neople in Jeju City, Korea; Embark Studios in Stockholm, Sweden; Big Huge Games in Maryland, United States; Mintrocket in Seoul, Korea; and Nexon Games in Pangyo, Korea, with offices across South Korea, the United States, Taiwan, Thailand, China, and Europe. In recent developments, the company launched ARC Raiders in October 2025, achieving over 4 million copies sold and number one on Steam's Global Top Sellers List with more than 700,000 concurrent players; advanced its multi-year IP Growth Initiative launched in 2024 to expand key franchises like MapleStory and Dungeon & Fighter while introducing new titles; progressed publishing partnerships with Tencent including The Finals launch in China on November 18, 2025, and joint developments for Dungeon & Fighter Mobile; completed a 75 billion yen share buyback by October 2025 under a 100 billion yen one-year program announced in February 2025, with the remaining 25 billion yen approved for repurchase through January 2026; elevated Junghun Lee as CEO in 2024 succeeding Owen Mahoney; and made Mintrocket a wholly owned subsidiary in September 2024 following its hit release of Dave the Diver.

Company News

APIChatGPT
  • Nexon and Electronic Arts Extend Publishing Partnership for FC Franchise in Korea

  • Nexon and Tencent Extend Publishing Partnership for Dungeon&Fighter PC in China

  • NEXON Co., Ltd. (NEXOY) Q1 2026 Earnings Call Transcript

  • Nexon Presents Transformation Plan at Its 2026 Capital Markets Briefing

  • NEXON Co., Ltd. (NEXOY) Analyst/Investor Day Transcript

  • NEXON (OTCMKTS:NEXOY) Stock Price Down 4% – Should You Sell?

  • Nexon Appoints Patrick Söderlund as Executive Chairman to Accelerate Global Strategy, Transform Creative Direction and Lead the Next Phase of Growth

  • Nexon Reports ARC Raiders® Passes 12.4-Million-Unit Milestone

  • NEXON Co., Ltd. (OTCMKTS:NEXOY) Sees Large Growth in Short Interest

  • Nexon Releases Earnings for Third Quarter 2025

  • NEXON Co., Ltd. (NEXOF) Q2 2025 Earnings Call Transcript

  • Nexon Releases Earnings for Second Quarter 2025

  • Nexon Releases Earnings for First Quarter 2025

  • Nexon Releases Earnings for Fourth Quarter and Full-Year 2024

  • NEXON Co., Ltd. (NEXOF) Q3 2024 Earnings Call Transcript

  • The Top 3 Metaverse Stocks to Buy Now: Summer 2024

  • Nexon's Highly Anticipated Dungeon&Fighter Mobile Now Available in China

  • NEXON Co., Ltd. (NEXOF) Q1 2024 Earnings Call Transcript

  • Nexon's Highly Anticipated Dungeon&Fighter Mobile to Launch in China on May 21

  • NEXON Co., Ltd. (NEXOF) Q4 2023 Earnings Call Transcript