1. Japan Stocks

  2. •

    Financial Services

  3. •

    Financial - Capital Markets
Nihon M&A Center Holdings Inc.

Nihon M&A Center Holdings Inc.

NHMAF
Nihon M&A Center Holdings Inc.US flagOther OTC
4.26
USD
- -
- -
1.35BMarket Cap
Nihon M&A Center Holdings Inc.
NHMAF
(Other OTC)

Recent

price

4.26

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
15.67
18.77
22.55
32.97
38.22
46.19
59.62
76.82
88.48
98.61
105.76
122.23
124.93
135.94
138.96
158.39
78.63
Revenue per Share
3.76
5.03
6.48
10.45
12.35
15.13
19.3
25.41
27.57
31.65
32.46
34.6
29.76
33.04
34.54
39.36
22.12
Basic EPS, GAAP
7.27
4.07
8.3
13.03
10.87
12.81
24.03
29.95
21.3
31.24
34.4
32.81
23.69
32.02
41.13
48.01
- -
Free Cash Flow per Basic Share
1.14
1.46
2.08
2.5
4.5
4.75
7.16
8.6
11.5
11.47
13.96
16.5
20
23.21
26
29
- -
Dividend per Share
15.36
18.92
23.32
31.28
39.13
49.51
62.11
79.27
95.08
118.1
138.66
156.13
166.6
179.26
192.28
202.5
183.11
Book Value per Share
17.88
21.57
26.08
33.88
41.82
52.15
50.04
68.6
84.67
110.27
135.27
153.67
164.56
134.9
149.61
159.17
138.6
Tangible Book Value per Share
320
320
320
320
320
320
320
321
322
325
329
331
331
325
317
317
318
Basic Weighted Avg Shares
5,009
6,006
7,215
10,548
12,228
14,778
19,070
24,625
28,463
32,010
34,795
40,402
41,316
44,137
44,077
50,257
24,965
Sales/Revenue/Turnover
45.57
46.14
47.21
51.65
49.87
47.38
47.44
47.13
44.03
44.51
44.08
40.67
37.03
36.4
37.92
37.33
39.91
Operating Margin (%)
32
37
40
42
80
102
122
127
124
122
140
165
227
175
158
190
- -
Depreciation Expense
1,200
1,610
2,074
3,344
3,950
4,840
6,174
8,146
8,868
10,274
10,679
11,438
9,843
10,728
10,955
12,487
7,024
Net Income, GAAP
44.83
42.9
39.58
38.91
37.41
31.99
31.94
30.2
29.15
30.26
31.49
31.05
36.33
34.96
35.21
34.72
32.26
Effective Tax Rate (%)
23.96
26.81
28.75
31.71
32.31
32.75
32.38
33.08
31.16
32.1
30.69
28.31
23.82
24.31
24.85
24.85
28.14
Profit Margin (%)
4,230
5,622
7,079
8,666
5,887
9,044
7,660
8,805
10,989
18,250
37,305
42,445
42,321
32,901
32,670
30,625
31,907
Working Capital
- -
- -
- -
- -
- -
- -
3,500
2,500
1,500
500
- -
- -
- -
4,900
4,000
2,100
4,200
LT Debt
5,764
6,932
8,365
10,904
13,466
16,764
16,080
22,044
27,264
35,943
44,690
51,026
54,721
43,974
47,588
50,641
44,154
Total Equity
21.23
22.01
24.2
30.47
27.79
28.87
30.35
31.98
29.46
27.54
23.72
22.27
17.3
18.6
19.81
21.34
12.49
Return on Invested Capital (%)
26.15
28.86
30.26
37.87
34.77
33.9
30.65
30.6
28.59
28.23
24.73
23.19
18.34
17.88
16.69
18.44
11.14
Return on Capital (%)
26.72
29.37
30.7
38.29
35.08
34.14
34.58
35.98
31.67
29.81
25.44
23.53
18.45
18.94
18.38
19.94
12.44
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,400
- -
1,400
LT Borrowings
4,900
- -
4,200
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
317
- -
317
Market Capitalization
322,012
258,112
205,371

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
42,387
- -
38,578
Cash, Cash Equivalents & STI
37,440
- -
35,453
Accounts Receivable, Net
2,579
- -
2,480
Inventories
- -
- -
- -
Total Current Liabilities
9,485
- -
6,672
Payables & Accruals
- -
- -
- -
ST Debt
1,400
- -
1,400
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.93%
3.28%
6.42%
Free Cash Flow
18.64%
8.6%
16.77%
Net Income, GAAP
10.64%
3.65%
13.98%
Sales/Revenue/Turnover
13.4%
7.82%
14.02%
Total Cash Common Dividend
20.42%
14.99%
11.56%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,247
10,925
11,976
12,989
44,137
2025
- -
- -
- -
- -
44,077
2026
- -
- -
- -
- -
50,257

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.82
- -
- -
- -
33.04
2025
- -
- -
- -
- -
34.54
2026
- -
- -
- -
- -
39.36

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
23.21
2025
- -
- -
- -
- -
26
2026
- -
- -
- -
- -
29
Similar Companies
China Gem Holdings Limited (1191.HK)
Nordnet AB (publ) (SAVE.ST)
Well Link Securities Holdings Limited (8350.HK)
PT Trimegah Sekuritas Indonesia Tbk (TRIM.JK)
Indo Thai Securities Limited (INDOTHAI.NS)
SAI.TECH Global Corporation (SAI)
Business
Nihon M&A Center Holdings Inc. provides mergers and acquisitions brokerage and support services primarily to small and medium-sized enterprises in Japan and internationally. The company offers M&A intermediation including marketing, company valuation, matching, negotiation, and contract adjustment; post-merger integration consulting through Japan PMI Consulting Inc.; company valuation services via Corporate Value Laboratory Inc.; prior owner support encompassing business succession, asset management, and life planning by Next-Navi Inc.; private equity funds such as Japan Investment Fund Inc. and Search Fund Japan Inc.; market research through affiliate Yano Research Institute Ltd.; digital platforms like BATONZ and THE OWNER media; J-Adviser services for Tokyo Stock Exchange's TOKYO PRO Market listings; and warranty and indemnity insurance alliances. Founded in April 1991 and headquartered at 24F Tekko Building, 1-8-2 Marunouchi, Chiyoda-ku, Tokyo, Japan, it operates through seven domestic branches, 16 satellite offices, and subsidiaries in five ASEAN countries including Singapore, Thailand, Vietnam, Malaysia, and Indonesia, plus membership in the World M&A Alliance. Recent developments include the establishment of AtoG Capital in December 2024 as a subsidiary fund for cross-border M&A between Japan and ASEAN SMEs; expansion of post-merger integration cases from 55 in FY2022 to 93 in FY2024; formation of a joint venture with The Higo Bank Ltd. and E.SUN Venture Capital in 2024; launch of Nihon DX Human Resources Center in February 2024 for SME digitalization support; transition to a holding company structure in October 2021; creation of the Office for Promotion of M&A Research with Academic, Industry & Government Collaboration in January 2024; and strong Q2 FY2025 financial performance with sales up 21.5% and profit up 43.1% year-over-year.

Company News

APIChatGPT

  • businesswire.com

    Generational Group Signs Strategic Alliance MOU with Nihon M&A Center HD

  • seekingalpha.com

    Nihon M&A Center Holdings Inc. (NHMAF) Q4 2026 Earnings Call Transcript

  • seekingalpha.com

    Nihon M&A Center Holdings Inc. (NHMAF) Q3 2026 Earnings Call Transcript

  • seekingalpha.com

    Nihon M&A Center Holdings Inc. (NHMAF) Q2 2026 Earnings Call Transcript