Nihon M&A Center Holdings Inc.

Nihon M&A Center Holdings Inc.

NHMAF
Nihon M&A Center Holdings Inc.US flagOther OTC
4.26
USD
- -
- -
1.35BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
32.97
38.22
46.19
59.62
76.82
88.48
98.61
105.76
122.23
124.93
135.94
138.96
158.39
78.63
Basic EPS, GAAP
10.45
12.35
15.13
19.3
25.41
27.57
31.65
32.46
34.6
29.76
33.04
34.54
39.36
22.12
Free Cash Flow per Basic Share
13.03
10.87
12.81
24.03
29.95
21.3
31.24
34.4
32.81
23.69
32.02
41.13
48.01
- -
Dividend per Share
2.5
4.5
4.75
7.16
8.6
11.5
11.47
13.96
16.5
20
23.21
26
29
- -
Book Value per Share
31.28
39.13
49.51
62.11
79.27
95.08
118.1
138.66
156.13
166.6
179.26
192.28
202.5
183.11
Tangible Book Value per Share
33.88
41.82
52.15
50.04
68.6
84.67
110.27
135.27
153.67
164.56
134.9
149.61
159.17
138.6
Basic Weighted Avg Shares
320
320
320
320
321
322
325
329
331
331
325
317
317
318
Sales/Revenue/Turnover
10,548
12,228
14,778
19,070
24,625
28,463
32,010
34,795
40,402
41,316
44,137
44,077
50,257
24,965
Operating Margin (%)
51.65
49.87
47.38
47.44
47.13
44.03
44.51
44.08
40.67
37.03
36.4
37.92
37.33
39.91
Depreciation Expense
42
80
102
122
127
124
122
140
165
227
175
158
190
- -
Net Income, GAAP
3,344
3,950
4,840
6,174
8,146
8,868
10,274
10,679
11,438
9,843
10,728
10,955
12,487
7,024
Effective Tax Rate (%)
38.91
37.41
31.99
31.94
30.2
29.15
30.26
31.49
31.05
36.33
34.96
35.21
34.72
32.26
Profit Margin (%)
31.71
32.31
32.75
32.38
33.08
31.16
32.1
30.69
28.31
23.82
24.31
24.85
24.85
28.14
Working Capital
8,666
5,887
9,044
7,660
8,805
10,989
18,250
37,305
42,445
42,321
32,901
32,670
30,625
31,907
LT Debt
- -
- -
- -
3,500
2,500
1,500
500
- -
- -
- -
4,900
4,000
2,100
4,200
Total Equity
10,904
13,466
16,764
16,080
22,044
27,264
35,943
44,690
51,026
54,721
43,974
47,588
50,641
44,154
Return on Invested Capital (%)
30.47
27.79
28.87
30.35
31.98
29.46
27.54
23.72
22.27
17.3
18.6
19.81
21.34
12.49
Return on Capital (%)
37.87
34.77
33.9
30.65
30.6
28.59
28.23
24.73
23.19
18.34
17.88
16.69
18.44
11.14
Return on Common Equity (%)
38.29
35.08
34.14
34.58
35.98
31.67
29.81
25.44
23.53
18.45
18.94
18.38
19.94
12.44

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,400
- -
1,400
LT Borrowings
4,900
- -
4,200
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
317
- -
317
Market Capitalization
322,012
258,112
205,371

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
42,387
- -
38,578
Cash, Cash Equivalents & STI
37,440
- -
35,453
Accounts Receivable, Net
2,579
- -
2,480
Inventories
- -
- -
- -
Total Current Liabilities
9,485
- -
6,672
Payables & Accruals
- -
- -
- -
ST Debt
1,400
- -
1,400
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.93%
3.28%
6.42%
Free Cash Flow
18.64%
8.6%
16.77%
Net Income, GAAP
10.64%
3.65%
13.98%
Sales/Revenue/Turnover
13.4%
7.82%
14.02%
Total Cash Common Dividend
20.42%
14.99%
11.56%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,247
10,925
11,976
12,989
44,137
2025
- -
- -
- -
- -
44,077
2026
- -
- -
- -
- -
50,257

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.82
- -
- -
- -
33.04
2025
- -
- -
- -
- -
34.54
2026
- -
- -
- -
- -
39.36

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
23.21
2025
- -
- -
- -
- -
26
2026
- -
- -
- -
- -
29

Company Description

APIChatGPT
CEO
Suguru Miyake
Full Time Employees
1,062
Sector
Financial Services
Industry
Financial - Capital Markets
Address
TEKKO BUILDING Tokyo TY Japan 100-0005
IPO Date
Mar 26, 2018
Business
Nihon M&A Center Holdings Inc. provides mergers and acquisitions brokerage and support services primarily to small and medium-sized enterprises in Japan and internationally. The company offers M&A intermediation including marketing, company valuation, matching, negotiation, and contract adjustment; post-merger integration consulting through Japan PMI Consulting Inc.; company valuation services via Corporate Value Laboratory Inc.; prior owner support encompassing business succession, asset management, and life planning by Next-Navi Inc.; private equity funds such as Japan Investment Fund Inc. and Search Fund Japan Inc.; market research through affiliate Yano Research Institute Ltd.; digital platforms like BATONZ and THE OWNER media; J-Adviser services for Tokyo Stock Exchange's TOKYO PRO Market listings; and warranty and indemnity insurance alliances. Founded in April 1991 and headquartered at 24F Tekko Building, 1-8-2 Marunouchi, Chiyoda-ku, Tokyo, Japan, it operates through seven domestic branches, 16 satellite offices, and subsidiaries in five ASEAN countries including Singapore, Thailand, Vietnam, Malaysia, and Indonesia, plus membership in the World M&A Alliance. Recent developments include the establishment of AtoG Capital in December 2024 as a subsidiary fund for cross-border M&A between Japan and ASEAN SMEs; expansion of post-merger integration cases from 55 in FY2022 to 93 in FY2024; formation of a joint venture with The Higo Bank Ltd. and E.SUN Venture Capital in 2024; launch of Nihon DX Human Resources Center in February 2024 for SME digitalization support; transition to a holding company structure in October 2021; creation of the Office for Promotion of M&A Research with Academic, Industry & Government Collaboration in January 2024; and strong Q2 FY2025 financial performance with sales up 21.5% and profit up 43.1% year-over-year.

Company News

APIChatGPT
  • Generational Group Signs Strategic Alliance MOU with Nihon M&A Center HD

  • Nihon M&A Center Holdings Inc. (NHMAF) Q4 2026 Earnings Call Transcript

  • Nihon M&A Center Holdings Inc. (NHMAF) Q3 2026 Earnings Call Transcript

  • Nihon M&A Center Holdings Inc. (NHMAF) Q2 2026 Earnings Call Transcript