National Healthcare Properties, Inc.

NHPBP

NHPBPNational Healthcare Properties, Inc. US flag

NASDAQ Global Market

25.35

USD

+0.04

- -

717.62MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-16	-7.66	-9.34	-9.21	-9.13	-25.78	-11.07
Return on Assets (%)	- -	-7.56	-3.29	-3.78	-3.62	-3.34	-9.27	-3.15
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	39.02	37.54	36.18	37.51	36.45	37.04	37.41	36.05
EBITDA Margin (%)	27.96	25.81	24.24	24.99	23.56	24.19	25.64	28.98
Operating Margin (%)	4.93	4.2	3.02	0.78	-0.69	0.23	1.87	6.11
Incremental Operating Margin (%)	- -	-16.77	-63.24	17.1	- -	30.83	74.05	-124.17
Pretax Margin (%)	-14.56	-23.45	-18.72	-25.88	-23.65	-20.84	-53.7	-16.81
Profit Margin (%)	-14.56	-23.45	-19.87	-25.86	-23.67	-20.9	-53.62	-16.83
Net Income to Common Margin (%)	-14.56	-23.5	-20.64	-28.22	-27.78	-24.89	-57.52	-20.76
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-104.01	-57.67	-39.38	2.8	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-25.22	-10.67	-9.08	-9.21	-9.13	-25.78	-11.07

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	1,143	1,226	1,094	1,117	1,178	1,149	1,045
ST Debt	- -	605	675	502	530	361	362	521
LT Debt	- -	537	552	592	587	817	787	525
Total Debt/EBITDA	- -	11.81	13.26	13.3	14.12	14.08	12.67	10.54
Net Debt/EBITDA	- -	10.72	12.38	12.47	13.34	13.43	12.35	9.87
Total Debt/EBIT	- -	72.54	106.49	423.87	-485.27	1,463.43	173.32	49.94
Net Debt/EBIT	- -	65.88	99.41	397.58	-458.45	1,395.79	168.84	46.78
EBITDA to Interest Expense	2.05	1.73	1.8	1.72	1.53	1.27	1.31	1.62
EBITDA-CapEx/Interest Expense	2.05	1.73	1.8	1.72	1.53	1.27	1.31	1.62
EBIT to Interest Expense	0.36	0.28	0.22	0.05	-0.04	0.01	0.1	0.34
Interest Expense	49	56	52	48	52	66	69	61
Common Equity/Total Assets	- -	47.36	41.85	46.68	45.52	41.68	35.17	35.05
Long-Term Debt/Equity (%)	- -	48.56	57.4	56.94	58.73	90.72	114.08	86.76
Long-Term Debt/Capital (%)	- -	23.89	25.22	27.75	27.73	39.31	42.8	31.79
Long-Term Debt/Total Assets (%)	- -	23.11	24.13	26.75	26.91	38.09	40.46	30.64
Total Debt/Equity (%)	- -	103.25	127.57	105.19	111.8	130.81	166.56	172.9
Total Debt/Capital (%)	- -	50.8	56.06	51.27	52.79	56.67	62.49	63.36
Total Debt/Total Assets (%)	- -	49.14	53.63	49.42	51.23	54.92	59.07	61.06
Net Debt to Equity	- -	93.78	119.09	98.67	105.62	124.76	162.25	161.97
Net Debt/Capital (%)	- -	48.19	54.12	49.47	51.17	55.29	61.59	61.5
EBITDA	101	97	92	82	79	84	91	99
EBITDA-CapEx	101	97	92	82	79	84	91	99
Operating Income (Loss)	18	16	12	3	-2	1	7	21

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.14	0.1	0.11	0.09	0.11	0.05	0.1
Current Ratio	- -	0.31	0.16	0.2	0.17	0.28	0.22	0.24
Quick Ratio	- -	0.18	0.13	0.15	0.13	0.17	0.11	0.15
CFO/Avg Current Liab	- -	0.14	0.06	0.06	0.05	0.04	-0.18	0.01
Common Equity/Total Assets	- -	47.36	41.85	46.68	45.52	41.68	35.17	35.05
Long-Term Debt/Equity (%)	- -	48.56	57.4	56.94	58.73	90.72	114.08	86.76
Long-Term Debt/Capital (%)	- -	23.89	25.22	27.75	27.73	39.31	42.8	31.79
Long-Term Debt/Total Assets (%)	- -	23.11	24.13	26.75	26.91	38.09	40.46	30.64
Total Debt/Equity (%)	- -	103.25	127.57	105.19	111.8	130.81	166.56	172.9
Total Debt/Capital (%)	- -	50.8	56.06	51.27	52.79	56.67	62.49	63.36
Total Debt/Total Assets (%)	- -	49.14	53.63	49.42	51.23	54.92	59.07	61.06
CFO/Total Liabilities	- -	3.89	3.15	3.31	2.4	1.74	-6.36	0.63
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	-0.72	-0.93	0.25	-0.15	-0.4	-1.41	-1.65

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	35.4	17.15	13.96	13.67	13.41	12.86	11.52
Days Sales Outstanding	- -	10.31	21.28	26.14	26.7	27.22	28.38	31.69
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	10.87	5.71	4.84	4.85	4.65	3.21	3.27
Accounts Payable Turnover Days	- -	33.58	63.97	75.35	75.2	78.44	113.67	111.68
Cash Conversion Cycle	- -	-23.27	-42.68	-49.21	-48.5	-51.21	-85.29	-80
Inventory to Cash Days	- -	10.31	21.28	26.14	26.7	27.22	28.38	31.69
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	2,517	2,102	1,762	417	522
- Cash & Cash Equivalents	- -	96	72	60	54	46	22	58
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	5	4	7	7	6	6	4
+ Total Debt	- -	1,143	1,226	1,094	1,117	1,178	1,149	1,045
Enterprise Value	- -	1,052	1,158	3,558	3,172	2,901	1,551	1,515
Total Capital	- -	2,249	2,188	2,135	2,116	2,079	1,840	1,650
Total Debt/Capital (%)	- -	50.8	56.06	51.27	52.79	56.67	62.49	63.36
Total Debt / EV	- -	1.09	1.06	0.31	0.35	0.41	0.74	0.69
EV/Sales	- -	2.81	3.04	10.8	9.44	8.38	4.38	4.43
EV/EBITDA	- -	10.87	12.53	43.23	40.08	34.66	17.1	15.27
EV/EBIT	- -	66.81	100.59	1,378.1	- -	3,603.19	233.84	72.37
EV/Cash Flow to Firm	- -	10.15	12.04	40.95	39.56	32.97	- -	22.14
EV/Free Cash Flow to Firm	- -	10.15	12.04	40.95	39.56	32.97	- -	22.14
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	1,052	1,158	1,041	1,070	1,138	1,133	992
EV per Share	- -	- -	12.35	35.84	30.18	26	54.81	53.28
TTM Sales	362	375	382	329	336	346	354	342
TTM EBITDA	101	97	92	82	79	84	91	99
TTM Operating Income	18	16	12	3	-2	1	7	21
TTM Cash Flow to Firm	104	104	96	87	80	88	-10	68
TTM Free Cash Flow to Firm	104	104	96	87	80	88	-10	68

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	66.81	100.59	1,378.1	- -	3,603.19	233.84	72.37
Enterprise Value	- -	1,052	1,158	3,558	3,172	2,901	1,551	1,515
Low Price	- -	- -	- -	24.59	18.15	10.02	12.72	11.77
EV/Sales	- -	2.81	3.04	10.8	9.44	8.38	4.38	4.43
EV/EBITDA	- -	10.87	12.53	43.23	40.08	34.66	17.1	15.27
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	2.43	2.12	1.97	0.61	0.87
Price/Book Value Average	- -	- -	- -	2.41	2.45	2.29	0.62	0.74
Price/Book Value High	- -	- -	- -	2.44	2.84	2.83	0.73	0.89
Price/Book Value Low	- -	- -	- -	2.36	1.92	1.25	0.53	0.56
Price/Tangible Book Value	- -	- -	- -	3.38	3	2.93	1.04	1.48
Price/Tangible Book Value Average	- -	- -	- -	3.35	3.48	3.4	1.07	1.26
Price/Tangible Book Value High	- -	- -	- -	3.38	4.02	4.21	1.25	1.51
Price/Tangible Book Value Low	- -	- -	- -	3.28	2.72	1.86	0.9	0.95
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	- -	2.81	3.04	10.74	10.44	9.2	4.41	4.2
EV/Sales High	- -	2.81	3.04	10.82	11.57	10.59	4.62	4.46
EV/Sales Low	- -	2.81	3.04	10.57	8.86	6.52	4.22	3.88
EV/EBITDA Average	- -	10.87	12.53	42.97	44.31	38.04	17.21	14.5
EV/EBITDA High	- -	10.87	12.53	43.29	49.09	43.79	18.01	15.39
EV/EBITDA Low	- -	10.87	12.53	42.31	37.62	26.96	16.47	13.38
EV/EBIT Average	- -	66.81	100.59	1,369.78	-1,523.11	3,954.13	235.35	68.72
EV/EBIT High	- -	66.81	100.59	1,380.02	-1,687.73	4,552.36	246.3	72.94
EV/EBIT Low	- -	66.81	100.59	1,348.88	-1,293.34	2,802.28	225.18	63.39
Last Price	- -	- -	- -	25.35	20	15.8	14.75	18.38
High Price	- -	- -	- -	25.4	26.79	22.65	17.67	18.8
Enterprise Value Average	- -	1,052	1,158	3,537	3,506	3,183	1,561	1,438
Enterprise Value High	- -	1,052	1,158	3,563	3,885	3,665	1,633	1,527
Enterprise Value Low	- -	1,052	1,158	3,483	2,977	2,256	1,493	1,327

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-16	-7.66	-9.34	-9.21	-9.13	-25.78	-11.07
Return on Assets (%)	- -	-7.56	-3.29	-3.78	-3.62	-3.34	-9.27	-3.15
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	39.02	37.54	36.18	37.51	36.45	37.04	37.41	36.05
EBITDA Margin (%)	27.96	25.81	24.24	24.99	23.56	24.19	25.64	28.98
Operating Margin (%)	4.93	4.2	3.02	0.78	-0.69	0.23	1.87	6.11
Incremental Operating Margin (%)	- -	-16.77	-63.24	17.1	- -	30.83	74.05	-124.17
Pretax Margin (%)	-14.56	-23.45	-18.72	-25.88	-23.65	-20.84	-53.7	-16.81
Profit Margin (%)	-14.56	-23.45	-19.87	-25.86	-23.67	-20.9	-53.62	-16.83
Net Income to Common Margin (%)	-14.56	-23.5	-20.64	-28.22	-27.78	-24.89	-57.52	-20.76
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-104.01	-57.67	-39.38	2.8	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-25.22	-10.67	-9.08	-9.21	-9.13	-25.78	-11.07

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	1,143	1,226	1,094	1,117	1,178	1,149	1,045
ST Debt	- -	605	675	502	530	361	362	521
LT Debt	- -	537	552	592	587	817	787	525
Total Debt/EBITDA	- -	11.81	13.26	13.3	14.12	14.08	12.67	10.54
Net Debt/EBITDA	- -	10.72	12.38	12.47	13.34	13.43	12.35	9.87
Total Debt/EBIT	- -	72.54	106.49	423.87	-485.27	1,463.43	173.32	49.94
Net Debt/EBIT	- -	65.88	99.41	397.58	-458.45	1,395.79	168.84	46.78
EBITDA to Interest Expense	2.05	1.73	1.8	1.72	1.53	1.27	1.31	1.62
EBITDA-CapEx/Interest Expense	2.05	1.73	1.8	1.72	1.53	1.27	1.31	1.62
EBIT to Interest Expense	0.36	0.28	0.22	0.05	-0.04	0.01	0.1	0.34
Interest Expense	49	56	52	48	52	66	69	61
Common Equity/Total Assets	- -	47.36	41.85	46.68	45.52	41.68	35.17	35.05
Long-Term Debt/Equity (%)	- -	48.56	57.4	56.94	58.73	90.72	114.08	86.76
Long-Term Debt/Capital (%)	- -	23.89	25.22	27.75	27.73	39.31	42.8	31.79
Long-Term Debt/Total Assets (%)	- -	23.11	24.13	26.75	26.91	38.09	40.46	30.64
Total Debt/Equity (%)	- -	103.25	127.57	105.19	111.8	130.81	166.56	172.9
Total Debt/Capital (%)	- -	50.8	56.06	51.27	52.79	56.67	62.49	63.36
Total Debt/Total Assets (%)	- -	49.14	53.63	49.42	51.23	54.92	59.07	61.06
Net Debt to Equity	- -	93.78	119.09	98.67	105.62	124.76	162.25	161.97
Net Debt/Capital (%)	- -	48.19	54.12	49.47	51.17	55.29	61.59	61.5
EBITDA	101	97	92	82	79	84	91	99
EBITDA-CapEx	101	97	92	82	79	84	91	99
Operating Income (Loss)	18	16	12	3	-2	1	7	21

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.14	0.1	0.11	0.09	0.11	0.05	0.1
Current Ratio	- -	0.31	0.16	0.2	0.17	0.28	0.22	0.24
Quick Ratio	- -	0.18	0.13	0.15	0.13	0.17	0.11	0.15
CFO/Avg Current Liab	- -	0.14	0.06	0.06	0.05	0.04	-0.18	0.01
Common Equity/Total Assets	- -	47.36	41.85	46.68	45.52	41.68	35.17	35.05
Long-Term Debt/Equity (%)	- -	48.56	57.4	56.94	58.73	90.72	114.08	86.76
Long-Term Debt/Capital (%)	- -	23.89	25.22	27.75	27.73	39.31	42.8	31.79
Long-Term Debt/Total Assets (%)	- -	23.11	24.13	26.75	26.91	38.09	40.46	30.64
Total Debt/Equity (%)	- -	103.25	127.57	105.19	111.8	130.81	166.56	172.9
Total Debt/Capital (%)	- -	50.8	56.06	51.27	52.79	56.67	62.49	63.36
Total Debt/Total Assets (%)	- -	49.14	53.63	49.42	51.23	54.92	59.07	61.06
CFO/Total Liabilities	- -	3.89	3.15	3.31	2.4	1.74	-6.36	0.63
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	-0.72	-0.93	0.25	-0.15	-0.4	-1.41	-1.65

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	35.4	17.15	13.96	13.67	13.41	12.86	11.52
Days Sales Outstanding	- -	10.31	21.28	26.14	26.7	27.22	28.38	31.69
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	10.87	5.71	4.84	4.85	4.65	3.21	3.27
Accounts Payable Turnover Days	- -	33.58	63.97	75.35	75.2	78.44	113.67	111.68
Cash Conversion Cycle	- -	-23.27	-42.68	-49.21	-48.5	-51.21	-85.29	-80
Inventory to Cash Days	- -	10.31	21.28	26.14	26.7	27.22	28.38	31.69
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	2,517	2,102	1,762	417	522
- Cash & Cash Equivalents	- -	96	72	60	54	46	22	58
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	5	4	7	7	6	6	4
+ Total Debt	- -	1,143	1,226	1,094	1,117	1,178	1,149	1,045
Enterprise Value	- -	1,052	1,158	3,558	3,172	2,901	1,551	1,515
Total Capital	- -	2,249	2,188	2,135	2,116	2,079	1,840	1,650
Total Debt/Capital (%)	- -	50.8	56.06	51.27	52.79	56.67	62.49	63.36
Total Debt / EV	- -	1.09	1.06	0.31	0.35	0.41	0.74	0.69
EV/Sales	- -	2.81	3.04	10.8	9.44	8.38	4.38	4.43
EV/EBITDA	- -	10.87	12.53	43.23	40.08	34.66	17.1	15.27
EV/EBIT	- -	66.81	100.59	1,378.1	- -	3,603.19	233.84	72.37
EV/Cash Flow to Firm	- -	10.15	12.04	40.95	39.56	32.97	- -	22.14
EV/Free Cash Flow to Firm	- -	10.15	12.04	40.95	39.56	32.97	- -	22.14
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	1,052	1,158	1,041	1,070	1,138	1,133	992
EV per Share	- -	- -	12.35	35.84	30.18	26	54.81	53.28
TTM Sales	362	375	382	329	336	346	354	342
TTM EBITDA	101	97	92	82	79	84	91	99
TTM Operating Income	18	16	12	3	-2	1	7	21
TTM Cash Flow to Firm	104	104	96	87	80	88	-10	68
TTM Free Cash Flow to Firm	104	104	96	87	80	88	-10	68

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	66.81	100.59	1,378.1	- -	3,603.19	233.84	72.37
Enterprise Value	- -	1,052	1,158	3,558	3,172	2,901	1,551	1,515
Low Price	- -	- -	- -	24.59	18.15	10.02	12.72	11.77
EV/Sales	- -	2.81	3.04	10.8	9.44	8.38	4.38	4.43
EV/EBITDA	- -	10.87	12.53	43.23	40.08	34.66	17.1	15.27
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	2.43	2.12	1.97	0.61	0.87
Price/Book Value Average	- -	- -	- -	2.41	2.45	2.29	0.62	0.74
Price/Book Value High	- -	- -	- -	2.44	2.84	2.83	0.73	0.89
Price/Book Value Low	- -	- -	- -	2.36	1.92	1.25	0.53	0.56
Price/Tangible Book Value	- -	- -	- -	3.38	3	2.93	1.04	1.48
Price/Tangible Book Value Average	- -	- -	- -	3.35	3.48	3.4	1.07	1.26
Price/Tangible Book Value High	- -	- -	- -	3.38	4.02	4.21	1.25	1.51
Price/Tangible Book Value Low	- -	- -	- -	3.28	2.72	1.86	0.9	0.95
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	- -	2.81	3.04	10.74	10.44	9.2	4.41	4.2
EV/Sales High	- -	2.81	3.04	10.82	11.57	10.59	4.62	4.46
EV/Sales Low	- -	2.81	3.04	10.57	8.86	6.52	4.22	3.88
EV/EBITDA Average	- -	10.87	12.53	42.97	44.31	38.04	17.21	14.5
EV/EBITDA High	- -	10.87	12.53	43.29	49.09	43.79	18.01	15.39
EV/EBITDA Low	- -	10.87	12.53	42.31	37.62	26.96	16.47	13.38
EV/EBIT Average	- -	66.81	100.59	1,369.78	-1,523.11	3,954.13	235.35	68.72
EV/EBIT High	- -	66.81	100.59	1,380.02	-1,687.73	4,552.36	246.3	72.94
EV/EBIT Low	- -	66.81	100.59	1,348.88	-1,293.34	2,802.28	225.18	63.39
Last Price	- -	- -	- -	25.35	20	15.8	14.75	18.38
High Price	- -	- -	- -	25.4	26.79	22.65	17.67	18.8
Enterprise Value Average	- -	1,052	1,158	3,537	3,506	3,183	1,561	1,438
Enterprise Value High	- -	1,052	1,158	3,563	3,885	3,665	1,633	1,527
Enterprise Value Low	- -	1,052	1,158	3,483	2,977	2,256	1,493	1,327

Shares Outstanding	- -	- -	94	99	105	112	28	28
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	0.77	0.6	0.51	0.42	0.77	2.03
Book Value per Share	- -	- -	10.2	10.41	9.45	8.02	24.19	21.11
Tangible Book Value per Share	- -	- -	7.26	7.51	6.67	5.39	14.14	12.43

National Healthcare Properties, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)