Nicola Mining Inc. American Depositary Shares

Nicola Mining Inc. American Depositary Shares

NICM
Nicola Mining Inc. American Depositary SharesUS flagNASDAQ
5.90
USD
-0.01
- -
111.81MMarket Cap
Nicola Mining Inc. American Depositary Shares
NICM
(NASDAQ)

Recent

price

5.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.12
0.06
0.1
0.19
Revenue per Share
-9.85
-86.28
-88.23
-151.74
-11.86
-1.04
-0.74
-0.68
-0.64
0.16
-0.28
-0.3
- -
-0.25
-0.38
-0.36
-0.38
Basic EPS, GAAP
-7.64
-174.11
-125.76
-30.65
-3.8
-0.46
-0.49
-0.4
-0.45
-0.17
-0.11
-0.24
0.14
0.29
-0.27
-0.37
-0.46
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-138.03
-164.02
-178.37
-283
-99.96
-20.99
-2.15
-1.79
-1.61
-1.06
-1.08
-0.95
-1.64
-1.54
-1.72
-1.04
-0.77
Book Value per Share
49.68
81.75
92.19
-76.03
-6.27
-1.41
-0.73
-0.41
-0.41
0.1
0.02
0.07
-0.61
-0.55
-0.71
-0.22
0.05
Tangible Book Value per Share
- -
- -
- -
- -
1
4
6
7
8
10
10
12
12
13
14
15
16
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
1
2
3
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-626.08
-819.84
-641.42
-324.9
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
-8
-14
-34
-8
-4
-4
-5
-5
2
-3
-3
- -
-3
-5
-6
-6
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-205.56
-639.36
-359.89
-200.06
Profit Margin (%)
2
-4
-15
-28
-6
-4
-9
-4
-10
- -
- -
-5
1
5
-3
3
7
Working Capital
- -
5
- -
- -
5
7
2
6
- -
5
6
1
5
4
- -
- -
- -
LT Debt
3
7
15
-17
-4
-5
-4
-3
-3
1
- -
1
-7
-7
-10
-3
1
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.32
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
1
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
207
211
216
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
7
7
9
Cash, Cash Equivalents & STI
5
6
7
Accounts Receivable, Net
- -
1
1
Inventories
- -
- -
- -
Total Current Liabilities
3
4
2
Payables & Accruals
2
3
2
ST Debt
- -
1
- -
Deferred Revenue
1
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-93.79%
-140.26%
-65.87%
Free Cash Flow
-1.55%
-7.31%
52.71%
Net Income, GAAP
579.82%
1,235.48%
5.62%
Sales/Revenue/Turnover
- -
- -
87.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
1
1
2025
- -
- -
1
1
2
2026
2
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.08
-0.19
-0.11
- -
-0.38
2025
-0.03
0.08
-0.26
- -
-0.36
2026
-0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Nicola Mining Inc. engages in mining and mineral processing operations focused on precious metals and base metals in British Columbia, Canada. It operates a 100% owned mill and tailings facility near Merritt, BC, capable of processing gold and silver ore via gravity and flotation methods, and it holds 100% interests in the New Craigmont copper project (over 10,800 hectares along the Guichon Batholith) and the Treasure Mountain silver-lead-zinc property (2,200+ hectares with multiple mineral tenures). The company also maintains related processing infrastructure including a permitted mill, a tailings facility, and associated processing and milling assets, with ongoing exploration and development activities across its project portfolio. Nicola Mining coordinates mineral development through strategic partnerships and profit-sharing agreements with external mining projects, leveraging its processing capacity to monetize ore feed and advance high-grade gold and copper opportunities. Headquarters are in Merritt, British Columbia, and the company was founded to consolidate and unlock asset value in its mineral portfolio; it trades in public markets with listings on multiple exchanges, including TSX Venture Exchange and international listings. In recent strategic rounds, Nicola Mining expands its project pipeline through acquisitions, permitting progress, and targeted resource development initiatives across its major assets, including continued exploration, infill sampling, and scalable production planning aligned with stakeholder and First Nations partnerships. The company’s geographic focus remains Canada, with ongoing expansion plans that emphasize advancing its owned milling and processing capabilities while pursuing copper, gold, and silver opportunities within its property portfolio.