1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
Nissui Corporation

Nissui Corporation

NISUY
Nissui CorporationUS flagOther OTC
86.80
USD
- -
- -
2.63BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
21,870.57
23,108.4
23,062.96
21,482.64
21,744.26
22,877.1
22,176.76
19,767.48
22,290.1
24,681.69
26,726
28,509.93
30,517.24
12,072.53
Basic EPS, GAAP
135.87
371.98
445.47
480.22
553.29
494.06
474.64
462.53
555.1
682.22
766.7
816.6
901.72
346.18
Free Cash Flow per Basic Share
135.73
215.29
619.17
193.12
16.37
54.49
-315.13
696.86
341.51
-622.52
907.47
301.92
291.29
- -
Dividend per Share
- -
- -
49.95
54.15
74.84
79.99
80.03
85.07
115
159.88
200.02
260.29
302.33
- -
Book Value per Share
1,569.62
1,875.28
2,453.64
2,950.74
3,268.74
3,683.96
4,079.21
4,450.29
4,889.26
5,407.68
5,960.01
6,520.99
7,243.34
5,450.53
Tangible Book Value per Share
2,459.93
3,257.37
3,664.94
4,373.39
4,673.31
4,994.01
5,204.64
5,720.49
6,340.2
6,636.49
7,713.07
8,651.15
8,911.94
7,444.95
Basic Weighted Avg Shares
28
28
28
30
31
31
31
31
31
31
31
31
31
35
Sales/Revenue/Turnover
604,249
638,435
637,164
635,953
677,293
712,111
690,016
615,044
693,682
768,181
831,375
886,126
931,265
424,241
Operating Margin (%)
2.31
2.84
3.05
3.56
3.43
3.05
3.31
2.93
3.9
3.19
3.57
3.59
4.34
3.16
Depreciation Expense
18,481
17,266
17,214
17,314
18,014
18,531
19,713
19,871
19,966
20,714
22,834
25,703
27,156
- -
Net Income, GAAP
3,754
10,277
12,307
14,216
17,234
15,379
14,768
14,391
17,275
21,233
23,850
25,381
27,517
12,165
Effective Tax Rate (%)
54.72
45.03
34.77
36.42
30.19
33.65
32.54
32.64
32.43
24.79
29.25
24.9
31.52
27.08
Profit Margin (%)
0.62
1.61
1.93
2.24
2.54
2.16
2.14
2.34
2.49
2.76
2.87
2.86
2.95
2.87
Working Capital
13,470
19,395
5,114
16,851
40,286
44,904
56,220
78,097
87,262
105,578
112,351
106,389
99,668
105,534
LT Debt
129,890
115,761
96,285
70,569
91,351
89,099
103,443
114,933
98,078
109,342
114,336
99,973
135,096
92,854
Total Equity
83,730
104,223
114,029
141,204
157,105
166,156
172,299
187,778
208,596
220,633
257,302
285,939
309,942
279,330
Return on Invested Capital (%)
1.87
2.82
3.55
4.08
4.49
3.93
4.04
3.13
4.75
4.44
4.61
4.87
5.08
2.02
Return on Capital (%)
1.25
3.28
3.92
4.46
5.47
4.75
4.39
4.08
4.9
5.89
6.37
6.23
5.98
3.13
Return on Common Equity (%)
9.05
21.6
20.58
18.33
18.22
14.21
12.23
10.85
11.89
13.25
13.49
13.08
12.99
6.6

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
97,923
- -
127,291
LT Borrowings
109,729
- -
92,854
LT Finance Leases
4,607
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
311
- -
311
Market Capitalization
- -
- -
216,190

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
325,167
- -
341,665
Cash, Cash Equivalents & STI
16,664
- -
15,801
Accounts Receivable, Net
108,292
- -
109,080
Inventories
184,072
- -
198,484
Total Current Liabilities
212,816
- -
236,131
Payables & Accruals
- -
- -
- -
ST Debt
97,923
- -
127,291
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.65%
10.6%
8.39%
Free Cash Flow
-157.54%
-130.2%
-5.27%
Net Income, GAAP
8.96%
14.02%
8.42%
Sales/Revenue/Turnover
4.09%
8.69%
5.09%
Total Cash Common Dividend
- -
28.67%
14.04%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
199,844
207,290
218,347
205,894
831,375
2025
- -
- -
- -
- -
886,126
2026
- -
- -
- -
- -
931,265

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
192.17
- -
- -
- -
766.7
2025
- -
- -
- -
- -
816.6
2026
- -
- -
- -
- -
901.72

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
200.02
2025
- -
- -
- -
- -
260.29
2026
- -
- -
- -
- -
302.33

Company Description

APIChatGPT
CEO
Teru Tanaka
Full Time Employees
11,526
Sector
Consumer Defensive
Industry
Packaged Foods
Address
Nishi-Shimbashi Square Tokyo TY Japan 105-8676
IPO Date
Nov 3, 1994
CIK
0000110095
Website
nissui.co.jp
Similar Companies
Conagra Brands, Inc. (CAG)
YanGuFang International Group Co., Ltd. (YGFGF)
Suntar Eco-City Limited (BKZ.SI)
Ohmoriya Co.,Ltd. (2917.T)
Mix1 Life, Inc. (MIXX)
Thai Union Group Public Company Limited (TU.BK)
Business
Nissui Corporation (NISUY), a leading Japanese seafood company founded in 1911 and headquartered at Nishi-Shimbashi Square in Minato-ku, Tokyo, engages in marine products, food products, fine chemicals, general distribution, and other businesses globally. The company sources, processes, and distributes fresh and frozen seafood including salmon, yellowtail, bluefin tuna, pollock roe, fish meal, fish oils, and canned products; manufactures surimi-based items such as fish sausages and fish paste, frozen prepared foods, shelf-stable foods, chilled products, ready-to-eat meals like boxed lunches and rice balls for household and food service sectors; produces fine chemicals derived from marine resources; and provides cold storage, logistics, and engineering services, with operations spanning Japan, North America, Europe, Chile, and emerging markets in Africa. In recent developments, Nissui acquired Musashino Foods in April 2024 to expand sliced sushi and raw-consumption seafood production in collaboration with local salmon farming in Iwate Prefecture, opened a new Gorton's production facility in Lebanon, Indiana, in September 2025 to boost North American fried seafood capacity under its Good Foods 2030 vision, purchased a French plant in October 2024 via subsidiary Miti for tapas-style seafood products, invested in African agriculture and food funds through Nissui Europe in March 2024, expanded capacities at U.S. and EU subsidiaries including Cité Marine earlier in 2024, and announced its medium-term management plan GOOD FOODS Recipe2 in 2025 alongside a name change from Nippon Suisan Kaisha in December 2022.