Nippon Paint Holdings Co., Ltd.

Nippon Paint Holdings Co., Ltd.

NPCPF
Nippon Paint Holdings Co., Ltd.US flagOther OTC
6.69
USD
- -
- -
15.53BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
176.33
198.49
186.68
334.1
380.53
391.43
431.52
481.63
434.56
557.43
614.25
755.47
698.72
667.11
Basic EPS, GAAP
15.12
24.49
130.01
18.72
30.75
28.28
22.9
27.38
29.41
33.82
50.45
76.56
53.68
52.76
Free Cash Flow per Basic Share
20.98
16.3
21.66
28.78
32.99
25.85
41.55
38.01
12.21
30.38
64.57
49.24
61.83
48.55
Dividend per Share
2.2
3.2
4.11
5.4
8
8.8
9
9
12.68
10
12
15
16.02
14
Book Value per Share
84.86
106.85
225.48
211.48
273.84
292.57
306.05
325.89
391.53
401.97
435.44
470.79
532.65
450.02
Tangible Book Value per Share
118.82
147.04
194.75
177.43
202.42
217.27
18.65
28.49
6.88
-29.9
16.86
77.52
-110.89
55.65
Basic Weighted Avg Shares
1,324
1,313
1,396
1,604
1,604
1,604
1,604
1,604
2,297
2,348
2,349
2,349
2,345
2,349
Sales/Revenue/Turnover
233,380
260,578
260,590
535,746
610,178
627,670
692,009
772,560
998,276
1,309,021
1,442,574
1,774,231
1,638,720
1,566,791
Operating Margin (%)
11.08
12.81
12.95
13.32
14
13.79
11.28
11.34
8.78
8.55
11.7
14.49
11.36
11.46
Depreciation Expense
6,424
6,113
6,970
26,533
17,894
18,390
25,769
29,446
33,889
47,116
52,275
63,665
70,063
57,383
Net Income, GAAP
20,018
32,156
181,477
30,020
49,312
45,351
36,717
43,921
67,569
79,418
118,476
179,800
125,889
123,917
Effective Tax Rate (%)
33.64
25
7.07
31.78
20.17
25.55
29.24
22.41
22.26
23.96
26.32
27.69
29.35
27.13
Profit Margin (%)
8.58
12.34
69.64
5.6
8.08
7.23
5.31
5.69
6.77
6.07
8.21
10.13
7.68
7.91
Working Capital
66,797
81,119
174,759
186,078
196,260
228,438
-90,931
327,949
228,103
297,423
451,856
473,136
686,205
453,544
LT Debt
8,494
1,649
3,810
2,629
31,802
37,881
58,147
467,627
457,919
626,087
683,771
613,540
1,297,704
649,681
Total Equity
172,024
207,715
589,923
567,748
636,941
647,617
687,978
699,001
968,694
1,155,357
1,368,103
1,607,430
1,823,072
1,614,988
Return on Invested Capital (%)
8.83
11.67
7.45
8.01
10.46
8.92
5.88
5.71
4.96
5.02
6.2
8.25
4.66
5.84
Return on Capital (%)
13.08
19.18
59.07
2.18
5.62
4.08
2.42
2.22
5.47
5.69
7.46
10.84
6.06
7.63
Return on Common Equity (%)
19.29
25.46
79.77
9.18
12.67
9.99
7.65
8.67
9.5
8.62
12.05
16.9
10.69
12.1

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
55,995
163,445
123,479
LT Borrowings
683,771
609,758
649,681
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,349
2,349
2,349
Market Capitalization
2,495,317
2,550,245
2,710,823

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
889,557
954,832
1,013,448
Cash, Cash Equivalents & STI
373,793
360,002
360,520
Accounts Receivable, Net
317,940
383,213
429,454
Inventories
175,617
192,187
206,076
Total Current Liabilities
437,701
578,554
559,904
Payables & Accruals
- -
- -
- -
ST Debt
55,995
163,445
123,479
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.51%
21.43%
13.42%
Free Cash Flow
31.24%
42.92%
25.39%
Net Income, GAAP
11.57%
28.47%
-29.98%
Sales/Revenue/Turnover
23.01%
17.18%
-7.64%
Total Cash Common Dividend
24.55%
26.81%
6.69%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
384,319
432,823
- -
- -
1,774,231
2025
- -
- -
- -
- -
1,638,720
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.89
15.35
- -
- -
76.56
2025
- -
- -
- -
- -
53.68
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.96
0.03
- -
- -
15
2025
- -
- -
- -
- -
16.02
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Eric Chung
Full Time Employees
38,481
Sector
Basic Materials
Industry
Chemicals - Specialty
Address
2-1-2 Oyodo Kita Osaka OS Japan 531-8511
IPO Date
Aug 29, 2014
Business
Nippon Paint Holdings Co., Ltd. Nippon Paint Holdings Co., Ltd. operates as a pure holding company that oversees the development, manufacture, and sale of paints, coatings, and related fine chemicals through its subsidiaries worldwide. The company offers a comprehensive portfolio of products across key segments, including automotive coatings for vehicle body painting and temperature-control applications; decorative paints and acrylic coatings for houses, buildings, condominiums, bridges, roads, and civil engineering structures; industrial coatings for trains, ships, heavy machinery, vessels, appliances, plants, tanks, and office equipment; fine chemicals encompassing surface treatments, anti-corrosive and anti-rust coatings for metals and electronics, coatings for electronic materials, natural energy applications, adhesives, and external thermal insulation composite systems; as well as other specialized paints such as marine anti-fouling coatings like FASTAR, oil-repellent coatings for kitchen appliances, and automotive refinishing paints. Nippon Paint Holdings maintains a strong global presence with operations spanning Japan, Asia (including Singapore, China, Hong Kong, Malaysia, Vietnam, South Korea, Thailand, Taiwan, India, Pakistan, Sri Lanka, Bangladesh, the Philippines, and Indonesia), the Americas, Europe, the Middle East, and additional regions such as Kazakhstan; it targets diverse customers in automotive, construction, marine, industrial, and consumer markets. Founded in 1881 and headquartered with primary offices in Osaka and Tokyo, Japan, the company employs approximately 38,562 people consolidated and generates revenue primarily from Japan, Asia, and the Americas. Recent major developments include the completion of its $2.3 billion acquisition of LSF11 A5 TopCo LLC and subsidiaries (AOC), a global specialty formulator of coatings, colorants, and composite resins focused on the Americas and Europe, in March 2025, enhancing its specialty chemicals capabilities; the acquisition of Alina Group LLP in Kazakhstan in 2024 to expand in Central Asia; and strong financial performance with record Q3 FY2025 revenue growth of 19% year-over-year and adjusted operating profit up 40%, alongside continued emphasis on innovation in eco-friendly and high-performance coatings.

Company News

APIChatGPT
  • Nippon Paint Makes $8.6 Billion Bid for AkzoNobel's Decorative-Paints Unit

  • Nippon Paint said to offer $8.6 billion for Akzo Nobel's paint arm, Bloomberg News reports

  • AkzoNobel Shares Plunge After Sherwin-Williams, Nippon Paint Drop $14.5 Billion Bid

  • Nippon Paint Group and Sherwin-Williams End Pursuit of AkzoNobel

  • Nippon Paint Group and Sherwin-Williams confirm Joint Proposal to acquire AkzoNobel

  • AkzoNobel jumps after rejecting takeover bid from Nippon Paint and Sherwin-Williams

  • AkzoNobel Rejects $14.5 Billion Nippon Paint, Sherwin-Williams Takeover Bid

  • AkzoNobel rejects takeover offer from Nippon Paint, Sherwin-Williams

  • Nippon Paint Holdings Co., Ltd. (NPPHY) Q4 2025 Earnings Call Transcript

  • Nippon Paint Holdings Co., Ltd. (NPPHY) Q3 2025 Earnings Call Transcript

  • Nippon Paint Shares Surge 14% On $2.3 Billion Deal For U.S. Chemical Producer

  • Paints Tycoon Goh Cheng Liang Pulls Off A Master Stroke And Takes Control Of Nippon Paint

  • 7 High-Quality Stocks to Buy That Are Trading Below Fair Value