Automotive Stampings & Assemblies Ltd.

Automotive Stampings & Assemblies Ltd.

409.35
INR
+2.40
(+0.59%)
18.80EPS
27.67P/E
8.25BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
215.36
181.95
165.68
191.64
208.52
303.62
228.44
213.77
383.02
522.07
554.91
488.3
560.73
611.83
Basic EPS, GAAP
-5.23
-14.61
-13.11
-1.81
-29.35
-7.96
-10.72
-18.72
32.97
5.25
12.71
10.58
17.45
18.8
Free Cash Flow per Basic Share
-1.09
3.53
-15.16
6.24
0.79
-22.99
1.39
1.9
16.38
6.48
11.65
-14.66
32.69
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
41.5
26.22
13.31
11.07
-18.22
-26.19
-37.09
-55.92
-22.51
-17.23
-4.65
5.51
22.79
- -
Tangible Book Value per Share
41.13
26.06
13.24
10.99
-18.28
-26.22
-37.36
-56.12
-22.66
-17.35
-4.79
5.25
22.39
- -
Basic Weighted Avg Shares
16
16
16
16
16
16
16
16
16
16
16
16
16
16
Sales/Revenue/Turnover
3,417
2,886
2,628
3,040
3,308
4,817
3,624
3,391
6,076
8,282
8,803
7,747
8,896
9,708
Operating Margin (%)
-1.62
-5.58
-4.84
-2.74
-10.59
0.39
-5.75
-3.92
1.09
2.32
3.97
3.89
4.35
4.36
Depreciation Expense
152
97
96
93
100
98
113
115
108
138
163
197
198
195
Net Income, GAAP
-83
-232
-208
-29
-466
-126
-170
-297
523
83
202
168
277
298
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-2.43
-8.03
-7.91
-0.94
-14.08
-2.62
-4.69
-8.76
8.61
1.01
2.29
2.17
3.11
3.07
Working Capital
-195
-406
-457
-422
-957
-1,242
-1,367
-1,381
-966
-886
-703
-602
-233
- -
LT Debt
386
360
516
529
381
278
276
361
367
339
568
495
453
- -
Total Equity
658
416
211
176
-289
-416
-588
-887
-357
-273
-74
87
362
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
117.67
38.48
46.45
24.52
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
114.14
37.93
43.87
24.46
- -
- -
Return on Common Equity (%)
-11.85
-43.14
-66.33
-14.84
- -
- -
- -
- -
- -
- -
- -
- -
123.29
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
790
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
453
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
7,651
5,987
8,250

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,221
- -
Cash, Cash Equivalents & STI
- -
307
- -
Accounts Receivable, Net
- -
973
- -
Inventories
- -
836
- -
Total Current Liabilities
- -
2,455
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
790
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-20.61%
-12.16%
313.95%
Free Cash Flow
-305.9%
46.29%
-322.94%
Net Income, GAAP
130.24%
-33.96%
64.95%
Sales/Revenue/Turnover
16.35%
24.92%
14.83%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,919
1,971
1,982
1,881
7,747
2026
1,731
2,118
2,501
2,556
8,896
2027
2,533
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.52
2.7
2.25
3.11
10.58
2026
1.6
2.77
4.71
8.37
17.45
2027
2.95
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Suhas Avinash Dode
Full Time Employees
1,852
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
TACO House Pune MA India 411004
IPO Date
Jul 28, 2003
Business
Automotive Stampings and Assemblies Limited (ASAL), a Tata AutoComp Systems Limited subsidiary holding a 75% stake, manufactures and supplies sheet metal components, welded assemblies and modules for passenger vehicles, commercial vehicles, tractors and electric vehicles; core products include Body-In-White (BIW) structural panels and skin panels, chassis and suspension components such as rear twist beams and wheel housings, fuel tanks, oil sumps, battery trays, aluminium cooling tubes, heavy fabrications via stamping (250-1500T presses), robotic/manual welding (MIG, TIG, projection, laser, friction stir), laser cutting, CNC machining and surface treatments with corrosion-resistant coatings. The company, founded in 1990 and headquartered in Pune, India, operates five manufacturing plants across Pune (Maharashtra), Pantnagar (Uttarakhand), Sanand (Gujarat) and Jamshedpur (Jharkhand), serving customers including Tata Motors Limited, Fiat India Automobiles Private Limited, Piaggio and Ashok Leyland. Recent developments encompass commencement of commercial production at the new Sanand plant in late 2023 to expand capacity for existing products, establishment of a Jamshedpur facility, approval of related party transactions for FY2025-26 including expanded supply agreements with Tata Motors (up to Rs350 crore), Tata AutoComp (Rs240 crore) and Fiat (Rs180 crore), alongside recognition from Tata Motors for resilient supply chain performance and commitment to excellence in 2023-2024.