Bharat Road Network Ltd.

Bharat Road Network Ltd.

14.23
INR
-0.37
(-2.53%)
-18.69EPS
1.55BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
6.66
5.84
0.52
98.08
21.69
47.82
35.64
24.96
25.78
38.87
45.23
32.67
18.38
18.15
Basic EPS, GAAP
-23.46
-8.18
-8.86
-43.18
3.3
-4.56
-1.9
-13.61
-44.83
-24.96
-13.34
16.81
-3.53
-15.67
Free Cash Flow per Basic Share
-22.48
-92.08
-123.28
-314.77
-0.06
-2.93
9.74
6.11
-0.75
29.9
19.1
2.29
-15.83
- -
Dividend per Share
- -
- -
- -
- -
0.72
0.6
0.6
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.25
0.71
-6.71
52.5
126.66
120.5
119.27
105.58
60.64
36.02
22.64
39.4
47.96
- -
Tangible Book Value per Share
-5.45
-18.59
-41.71
-0.52
-44.1
-77.82
-93.75
-107.79
-152.05
-175.58
-191.56
-29.45
-11.48
- -
Basic Weighted Avg Shares
14
14
14
14
71
84
84
84
84
84
84
84
84
86
Sales/Revenue/Turnover
96
84
8
1,415
1,532
4,014
2,992
2,095
2,164
3,263
3,797
2,743
1,543
1,554
Operating Margin (%)
131.31
134.92
493.87
18.99
28.59
35.3
50.09
24.98
26.38
13.86
30.15
-4.98
-57.22
-123.71
Depreciation Expense
- -
- -
- -
- -
4
337
364
395
429
568
819
741
656
667
Net Income, GAAP
-338
-118
-128
-623
233
-383
-160
-1,142
-3,763
-2,096
-1,120
1,411
-296
-1,342
Effective Tax Rate (%)
- -
- -
- -
- -
33.34
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-351.99
-139.88
-1,704.13
-44.03
15.22
-9.53
-5.34
-54.53
-173.9
-64.22
-29.5
51.45
-19.21
-86.34
Working Capital
179
-3,211
452
-127
-108
-70
989
1,167
-783
-1,460
-6,027
-1,278
2,919
- -
LT Debt
4,610
2,804
8,627
5,052
9,545
13,104
14,701
14,128
13,378
12,394
9,492
1,707
1,707
- -
Total Equity
105
60
-563
4,725
11,752
11,183
11,109
9,914
6,018
3,997
2,862
4,221
5,344
- -
Return on Invested Capital (%)
- -
- -
- -
- -
1.8
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
3.11
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-197.07
-143.55
- -
- -
3.1
-3.69
-1.59
-12.1
-53.94
-51.65
-45.48
54.19
-8.08
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,636
- -
LT Borrowings
- -
1,707
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
84
84
84
Market Capitalization
1,899
1,422
1,549

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
7,922
- -
Cash, Cash Equivalents & STI
- -
6,350
- -
Accounts Receivable, Net
- -
12
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
5,002
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,636
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-83.47%
-5.44%
26.6%
Free Cash Flow
63.08%
-1,019.68%
-790.75%
Net Income, GAAP
33.44%
-41.69%
-121.01%
Sales/Revenue/Turnover
1,888.26%
-0.21%
-43.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,031
762
477
473
2,743
2026
462
171
420
489
1,543
2027
474
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-1.85
-1.21
20.2
-0.85
16.81
2026
1.59
0.57
2.19
-7.51
-3.53
2027
-10.4
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Anirup Sen
Full Time Employees
198
Sector
Industrial services
Industry
Engineering & construction
Address
Plot No. X1 2 & 3 Kolkata WB India 700 091
IPO Date
Sep 18, 2017
Website
brnl.in
Business
Bharat Road Network Limited (BRNL) is an Indian road build-operate-transfer (BOT) company specializing in the development, implementation, operation, and maintenance of road and highway projects. The company’s core offerings include road development and construction spanning national highways, state highways, urban roads, and flyovers; highway maintenance services such as pothole repairs, surface maintenance, and drainage cleaning; toll operations management including toll collection and traffic management; project management and consultancy encompassing project planning, feasibility studies, design, engineering, and project lifecycle management; and public-private partnership (PPP) concession agreements, financial structuring, and asset management. BRNL also focuses on environmental and social impact assessments to incorporate sustainable practices across project execution. It operates across several Indian states, including Uttar Pradesh, Kerala, Haryana, Madhya Pradesh, Maharashtra, and Odisha, through special purpose vehicles formed with subsidiaries or local partners. The company was founded in 2006 and is headquartered in Gurgaon, India. Recent major developments include strategic asset realignment with the sale of stakes in key road projects; notably, the sale of a 67-kilometre BOT road project in Odisha to the India Highway Concession Trust, managed by Caisse de dépôt et placement du Québec (CDPQ), marking CDPQ’s first transportation investment in India. Additionally, BRNL has completed the sale of a 126-kilometre road project in Uttar Pradesh to Cube Highways, a portfolio company of I Squared Capital, reflecting the company’s strategy to reduce debt and enhance financial efficiency. In 2025, BRNL secured a ₹383.85 crore settlement from the National Highways Authority of India (NHAI) under the Vivad Se Vishwas II contractual disputes scheme, resolving longstanding concession disputes and improving its financial position. The company also appointed Anirup Sen as CEO and Whole-time Key Managerial Personnel in September 2025, underscoring a leadership transition aimed at strengthening operational performance. BRNL’s portfolio includes six operational BOT projects covering approximately 2,095 lane kilometres with a project portfolio value around Rs 6,800 crores. BRNL’s integrated business model combines infrastructure development, asset operation, project consultancy, and financial management in India’s road infrastructure sector, targeting government bodies and private infrastructure partners for long-term highway project concessions and maintenance contracts. The company partners with experienced local EPC players to execute projects efficiently under the BOT framework, emphasizing sustainable development and optimized asset performance across its geographic footprint. This comprehensive operational and strategic positioning makes Bharat Road Network Limited a significant player in India’s highway infrastructure development and management sector.