1. India Stocks

  2. •

    Technology services

  3. •

    Data processing services
Cyber Media Research & Services Ltd.

Cyber Media Research & Services Ltd.

NNSE:CMRSL
71.95
INR
+2.35
(+3.38%)
13.16EPS
5.42P/E
209.06MMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
129.98
103.16
101.48
193.39
232.08
298.25
256.19
310.26
393.57
Basic EPS, GAAP
0.94
0.26
2.26
5.46
7.79
12.27
7.91
11.89
13.16
Free Cash Flow per Basic Share
-7.31
4.23
7.19
-0.54
33.28
-17.87
12.5
-0.13
- -
Dividend per Share
- -
- -
- -
- -
- -
2
2
2
- -
Book Value per Share
5.84
6.02
7.52
12.87
42.84
53.04
58.88
69.35
- -
Tangible Book Value per Share
5.02
3.76
5.01
11.17
41.98
53.01
58.86
66.24
- -
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
381
302
297
566
631
873
750
908
1,151
Operating Margin (%)
1.02
1.67
5.21
6.02
6.82
6.77
3.75
5.12
4.52
Depreciation Expense
1
1
1
3
3
3
1
1
1
Net Income, GAAP
3
1
7
16
21
36
23
35
38
Effective Tax Rate (%)
- -
- -
3.87
30.84
35.77
27.18
21
25.14
23.98
Profit Margin (%)
0.72
0.26
2.23
2.83
3.36
4.11
3.09
3.83
3.34
Working Capital
10
15
32
12
86
124
124
145
- -
LT Debt
48
60
72
68
63
64
50
44
- -
Total Equity
17
18
22
38
125
155
172
203
- -
Return on Invested Capital (%)
- -
- -
15.36
19.38
17.69
17.85
9.5
14.75
- -
Return on Capital (%)
- -
- -
17.97
19.07
16.13
19.24
12.14
16.11
- -
Return on Common Equity (%)
- -
4.45
33.43
53.59
25.97
25.59
14.14
18.54
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
8
- -
LT Borrowings
- -
44
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
217
154
209

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
396
- -
Cash, Cash Equivalents & STI
- -
35
- -
Accounts Receivable, Net
- -
345
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
252
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
8
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
71.31%
17.78%
Free Cash Flow
- -
-1,277.39%
-101.01%
Net Income, GAAP
- -
51.62%
50.24%
Sales/Revenue/Turnover
- -
29.47%
21.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
181
177
210
183
750
2026
220
211
223
254
908
2027
463
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.13
1.9
2.44
1.44
7.91
2026
3.63
2.84
1.88
3.55
11.89
2027
4.89
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
2
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Dhaval Gupta
Full Time Employees
85
Sector
Technology services
Industry
Data processing services
Address
Cyber House Gurugram India 122003
IPO Date
Oct 10, 2022
Website
cmrsl.net
Similar Companies
IREN Limited (NASDAQ:IREN)
MARA Holdings, Inc. (NASDAQ:MARA)
Applied Digital Corporation (NASDAQ:APLD)
Cipher Digital Inc. (NASDAQ:CIFR)
CleanSpark, Inc. (NASDAQ:CLSK)
Hut 8 Corp. (NASDAQ:HUT)
Business
Cyber Media Research & Services Ltd. (CMRSL.NS) provides media research, analytics, and digital services primarily focused on the Indian market. The company offers syndicated research reports on sectors including automobiles, consumer durables, IT hardware, and telecom; custom research solutions for market entry strategies and competitive intelligence; digital marketing services such as SEO, social media management, and content creation; and data analytics platforms for consumer insights and trend forecasting. Headquartered in Noida, India, and founded in 2002, CMRSL operates predominantly in India with select international clients in Asia-Pacific regions. CMRSL's core business segments encompass media monitoring, audience measurement tools, and B2B information services tailored to advertising agencies, media houses, and corporate clients. Its product portfolio includes proprietary databases like CyberPrint for print media circulation data and CyberTV for television audience metrics, alongside online tools for real-time media tracking. The company targets enterprises seeking data-driven decision-making in marketing and media planning. In recent developments, CMRSL announced a strategic partnership with a leading digital analytics firm in mid-2025 to enhance its AI-powered media monitoring capabilities, marking its expansion into predictive analytics services. The company also completed a funding round in late 2024, raising capital to bolster its cloud-based research platforms and enter the SaaS model for global markets. Additionally, CMRSL launched a new suite of ESG-focused research reports in early 2025, responding to growing demand in sustainable media practices.