Cyber Media (India) Limited

Cyber Media (India) Limited

17.42
INR
+0.23
(+1.34%)
2.48EPS
8.26P/E
337.56MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
53.81
50.14
44.46
42.88
29.18
41.51
29.44
23.22
43.13
47.26
61.35
55.35
59.25
71.96
Basic EPS, GAAP
-1.09
-6.26
-11.56
-3.84
1.92
-2.18
-20.22
-0.05
0.55
2.43
0.85
-7.16
0.97
1.98
Free Cash Flow per Basic Share
1.44
8.97
-5.97
10.04
0.97
-0.43
-12.08
1.29
3.11
4.15
-0.81
-0.23
-2.8
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.35
0.23
0.21
- -
Book Value per Share
32.58
34.75
22.55
17.3
16.14
14.94
-10.5
-7.1
-6.67
-3.27
-2.78
-9.86
-3.65
- -
Tangible Book Value per Share
9.7
12.74
-5.07
-5.2
-1.85
2.52
-11.08
-7.6
-7.01
-3.44
-2.79
-9.86
-4.09
- -
Basic Weighted Avg Shares
11
11
11
12
14
14
14
17
17
17
17
16
17
18
Sales/Revenue/Turnover
599
558
494
525
398
566
401
385
716
784
1,018
867
1,033
1,278
Operating Margin (%)
3.33
-6.57
-25.13
-10.16
-12.04
-4.82
-1.79
6.8
6.02
6.52
4.93
-0.1
5.21
4.3
Depreciation Expense
46
52
42
33
40
28
9
2
4
4
4
3
3
3
Net Income, GAAP
-12
-70
-129
-47
26
-30
-276
-1
9
40
14
-112
17
35
Effective Tax Rate (%)
- -
- -
- -
- -
15.17
- -
- -
81.12
31.95
48.86
32.25
- -
19.64
21.58
Profit Margin (%)
-2.02
-12.49
-26.01
-8.95
6.6
-5.26
-68.68
-0.23
1.27
5.15
1.39
-12.93
1.64
2.75
Working Capital
32
50
-130
-65
-4
-3
-169
-156
-119
55
46
-31
50
- -
LT Debt
239
228
158
223
242
268
90
73
86
99
81
107
89
- -
Total Equity
362
387
251
212
220
203
-143
-118
-104
12
40
-63
47
- -
Return on Invested Capital (%)
- -
- -
- -
- -
4.79
- -
- -
5.94
35.6
30.15
21.28
- -
40.55
- -
Return on Capital (%)
- -
- -
- -
- -
8.27
- -
- -
1.24
17.91
35.91
0.1
- -
2.66
- -
Return on Common Equity (%)
-3.25
-18.6
-40.36
-20.33
12.14
-14.05
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
12
- -
LT Borrowings
- -
89
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
363
237
338

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
348
- -
Cash, Cash Equivalents & STI
- -
37
- -
Accounts Receivable, Net
- -
290
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
298
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
12
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-53.7%
-65.89%
-174.62%
Free Cash Flow
328.94%
243.61%
1,235.87%
Net Income, GAAP
-155.79%
-370.41%
-115.1%
Sales/Revenue/Turnover
12.05%
25.88%
19.08%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
207
207
238
216
867
2026
258
242
250
282
1,033
2027
504
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.08
0.02
-5.82
-0.34
-7.16
2026
0.17
0.54
0.12
1.02
0.97
2027
0.35
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.23
2026
- -
- -
- -
- -
0.21
2027
- -
- -
- -
- -
- -

Company Description

CEO
Pradeep Kumar Gupta
Full Time Employees
65
Sector
Consumer services
Industry
Publishing: books/magazines
Address
B-35, Cyber House Gurugram HA India 122003
IPO Date
May 4, 2005
Business
Cyber Media (India) Limited engages in the print and digital media business, specializing in technology-focused publishing, market research, and content services primarily in India and internationally. The company publishes flagship media properties including Dataquest, PCQuest, Voice&Data, Global Services, DQ Channels, and DQ Week editions for Delhi, Chennai, Mumbai, and Kolkata; it also operates twelve websites led by CIOL.com, India's largest technology business website, alongside custom publications, events, and digital advertising solutions. Through subsidiaries CyberMedia Research and CyberMedia Services Limited, it provides market research, consulting, and advisory services across information technology, telecommunications, semiconductors, electronics, government, infrastructure, energy, utilities, healthcare, life sciences, enterprise, SMB, and consumer segments; content syndication; content management; editorial services; social media management; SEO; programmatic ad tech; website development; and monetization as a Google Certified Publishing Partner managing over five billion ads monthly. Founded in 1982 and headquartered in Gurgaon, Haryana, the company targets technology, media, and enterprise clients with operations centered in South Asia. Recent financial reporting includes quarterly results announcements in May 2025 for Q4 FY25-26 and February 2025 for Q3 FY24-25, reflecting ongoing operational focus amid stable promoter shareholding at 42.42% through September 2025.