Cyient Limited

Cyient Limited

1,143.70
INR
-26.00
(-2.22%)
38.60EPS
23.80P/E
96.34BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
197.46
243.88
275.17
318.64
347.66
409.39
402.63
375.76
414.56
550.07
651.49
668.87
658.62
685.07
Basic EPS, GAAP
23.8
31.48
28.95
30.55
36.01
42.42
31.15
33.08
47.75
47.03
62.24
55.95
38.78
36.64
Free Cash Flow per Basic Share
20.33
32.24
24.72
37.31
26.32
32.81
33.42
68.86
52.09
44.47
58.41
62.34
62.48
- -
Dividend per Share
4.51
5.97
11.95
5.51
13.97
9.95
23.89
0.09
26.99
24.05
27.87
29.96
29.37
- -
Book Value per Share
141.87
164.12
162.74
188.09
208.17
232.1
232.87
268.77
282.51
316.61
387.41
482.01
514.32
- -
Tangible Book Value per Share
137.34
121.67
130.48
146.64
163.26
168.83
171.04
203.42
222.12
121.05
195.54
278.37
300.26
- -
Basic Weighted Avg Shares
112
112
112
113
113
113
110
110
109
109
110
110
110
110
Sales/Revenue/Turnover
22,064
27,359
30,941
35,858
39,139
46,175
44,274
41,324
45,344
60,159
71,472
73,604
72,682
75,629
Operating Margin (%)
15.55
12.69
10.64
10.65
10.99
12.42
9.22
11.24
14
12.42
14.5
11.9
9.08
9.26
Depreciation Expense
720
713
888
953
1,052
1,114
1,878
1,945
1,922
2,566
2,667
2,672
2,782
2,827
Net Income, GAAP
2,660
3,532
3,255
3,438
4,054
4,785
3,425
3,638
5,223
5,144
6,828
6,157
4,279
4,045
Effective Tax Rate (%)
29.11
24.6
24
23.53
25.5
23.02
27.13
23.75
25.21
24.49
23.48
25.91
28.16
30.73
Profit Margin (%)
12.06
12.91
10.52
9.59
10.36
10.36
7.74
8.8
11.52
8.55
9.55
8.37
5.89
5.35
Working Capital
11,213
9,773
11,247
12,399
14,835
15,955
13,783
17,409
16,349
11,682
19,010
27,754
30,730
- -
LT Debt
- -
467
681
492
630
1,116
3,152
2,411
1,755
6,899
5,248
3,054
2,534
- -
Total Equity
15,885
18,563
18,372
21,199
23,442
25,622
25,577
29,541
31,134
34,635
45,569
57,604
61,633
- -
Return on Invested Capital (%)
16.83
14.27
12.25
12.3
12.66
15.8
8.67
9.81
13.25
12.74
14.81
11.21
6.04
- -
Return on Capital (%)
18.3
20
16.93
16.48
17.06
18.31
12.32
11.67
15.29
14.1
14.99
11.22
6.78
- -
Return on Common Equity (%)
18.28
20.58
17.72
17.42
18.17
19.5
13.37
13.19
17.2
15.63
17.68
12.87
7.79
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,777
- -
LT Borrowings
- -
778
- -
LT Finance Leases
- -
1,756
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
110
110
110
Market Capitalization
123,199
83,171
96,342

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
46,662
- -
Cash, Cash Equivalents & STI
- -
16,979
- -
Accounts Receivable, Net
- -
13,055
- -
Inventories
- -
6,528
- -
Total Current Liabilities
- -
15,932
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,777
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.22%
16.32%
6.99%
Free Cash Flow
15.18%
-0.02%
0.51%
Net Income, GAAP
5.38%
6.89%
-30.5%
Sales/Revenue/Turnover
9.52%
12.59%
-1.25%
Total Cash Common Dividend
2,953.72%
5,886.3%
-1.7%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16,757
18,491
19,264
19,092
73,604
2026
17,118
- -
18,485
19,269
72,682
2027
20,757
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
13.09
16.28
11.11
15.47
55.95
2026
13.95
- -
8.32
4.96
38.78
2027
9.42
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
29.96
2026
- -
- -
- -
- -
29.37
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sukamal Banerjee
Full Time Employees
12,151
Sector
Technology services
Industry
Packaged software
Address
A Wing, Plot .11 Hyderabad TS India 500 081
IPO Date
Mar 17, 1997
Website
cyient.com
Business
Cyient Limited (NSE: CYIENT) is a global engineering and technology solutions company that delivers intelligent engineering services across products, plants, and networks; core offerings encompass digital engineering and transformation solutions including engineering design (mechanical, electrical, electronics, software), data analytics, IT solutions (software development, consulting, implementation), geospatial services (digitization, photogrammetry, CAD/CAE, modeling), design-led manufacturing (DLM) with end-to-end product design, manufacturing support, supply chain optimization, lifecycle management, repair and reverse engineering; the company serves industries such as aerospace and defense, automotive, semiconductors and hi-tech, medical technology and healthcare (diagnostic imaging, in-vitro diagnostics, cardiology, patient monitoring), utilities and power generation, transportation and logistics, telecommunications; Cyient operates through over 29 strategic global delivery centers and 50 centers of excellence with approximately 16,000 associates across North America (6 centers, 1,250 associates), Europe (7 centers, 1,300 associates), India (8 centers, 13,000 associates), and APAC (3 centers, 450 associates), targeting over 300 customers including 40% of the top 100 global innovators. Founded in 1991 as Infotech Enterprises and rebranded to Cyient in 2015 to emphasize science and client-centricity, the company is headquartered in Hyderabad, India, and became a public limited company in 1997 listed on major Indian stock exchanges. Recent developments include the October 2024 acquisition of a 27.3% stake in Azimuth AI, a fabless custom ASIC company specializing in intelligent energy and power solutions to bolster semiconductor capabilities in ASIC design and chip-to-cloud services; inauguration of the CyientifIQ Experience Center showcasing over 100 intelligent engineering solutions; launch of Industry AI Advisor, a GenAI platform, and the industry's first GenAI EnGeneer CoE with Microsoft; Cyient DLM becoming a publicly listed entity; plans announced in 2025 for up to $100 million in acquisitions targeting AI, automotive, software development, and US defense opportunities to bridge competency gaps and accelerate growth; and expansion of ASIC capabilities with European delivery centers.