DB (International) Stock Brokers Limited

DB (International) Stock Brokers Limited

30.49
INR
+2.18
(+7.70%)
0.87EPS
38.76P/E
1.18BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2.73
2.46
1.7
0.85
1.21
-0.14
2.18
4.39
7.5
2.68
3.73
4.47
3.62
3.66
Basic EPS, GAAP
1.33
0.53
0.2
0.1
0.16
-0.74
0.76
0.09
2.47
1.82
2.59
1.65
0.89
0.87
Free Cash Flow per Basic Share
1.7
5.06
-4.54
-3.17
0.86
-0.78
2.97
1.74
6.39
0.36
-2.12
-0.16
0.74
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
10.9
11.37
11.53
11.65
11.81
11.07
11.9
11.98
14.5
16.34
18.94
20.58
21.63
- -
Tangible Book Value per Share
10.89
11.36
11.53
11.63
11.79
11.06
11.88
11.98
14.49
15.87
18.77
20.51
21.6
- -
Basic Weighted Avg Shares
35
35
35
35
35
35
35
35
35
35
35
35
35
35
Sales/Revenue/Turnover
96
86
60
30
43
-5
76
154
262
94
130
156
127
126
Operating Margin (%)
35.37
30.67
22.34
-40.29
-15.84
1,112.64
20.28
18.95
33.42
-112.92
-162.29
-111.11
-74.43
-95.22
Depreciation Expense
3
3
2
1
1
3
3
2
8
11
20
15
12
12
Net Income, GAAP
47
18
7
4
6
-26
27
3
86
64
90
58
31
30
Effective Tax Rate (%)
19.31
29.66
35
20.82
31.96
- -
32.15
93.55
20.48
26.72
22.59
18.54
28.6
27.51
Profit Margin (%)
48.76
21.57
11.76
12.05
13.39
529.78
34.69
2.05
32.92
68.05
69.34
37.02
24.57
23.74
Working Capital
308
331
293
251
318
338
349
361
250
514
-492
648
618
- -
LT Debt
- -
- -
- -
- -
- -
- -
9
16
15
16
32
29
20
- -
Total Equity
382
398
404
408
413
387
416
419
507
572
663
720
757
- -
Return on Invested Capital (%)
13.14
4.74
1.76
-2.34
-1.1
- -
2.42
0.38
13.73
-13.87
-24.47
-19.5
-8.82
- -
Return on Capital (%)
13.23
4.74
1.76
0.89
1.39
- -
6.58
0.75
18.23
11.21
15.42
9.43
4.53
- -
Return on Common Equity (%)
13.23
4.74
1.76
0.89
1.39
-6.5
6.6
0.75
18.64
11.81
14.65
8.37
4.22
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
8
- -
LT Finance Leases
- -
12
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
875
874
1,177

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,001
- -
Cash, Cash Equivalents & STI
- -
87
- -
Accounts Receivable, Net
- -
10
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
383
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.77%
12.67%
5.1%
Free Cash Flow
-205.64%
-237.29%
-570.56%
Net Income, GAAP
174.11%
515.7%
-46.2%
Sales/Revenue/Turnover
-162.8%
9.29%
-18.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
50
44
34
23
156
2026
24
- -
30
47
127
2027
26
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.56
0.41
0.3
0.38
1.65
2026
0.29
- -
0.25
0.07
0.89
2027
0.25
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Shiv Narayan Daga
Full Time Employees
74
Sector
Finance
Industry
Investment banks/Brokers
Address
Plot No. 4, WASME House Noida DE India 201301
IPO Date
Jan 9, 1995
Business
DB (International) Stock Brokers Limited (DBSTOCKBRO.NS) operates as a full-service stock broking firm in India, providing equity trading, derivatives trading, currency derivatives, commodity trading, portfolio management services, and depository services through its online platform dbonline.in; it also offers research and advisory services, mutual fund distribution, and insurance products to retail and institutional clients. Founded in 1997 and headquartered in Kolkata, West Bengal, the company primarily serves the Indian financial markets with a focus on eastern India, extending operations nationwide through its network of branches and sub-brokers. It caters to individual investors, high-net-worth individuals, and corporate clients across equity, F&O, commodities, and forex segments. In recent developments, the company has expanded its digital capabilities with enhanced online trading platforms and mobile apps to improve client accessibility, alongside strategic tie-ups with mutual fund houses for broader distribution networks within the last two years.