DIC India Limited

DIC India Limited

559.65
INR
-12.90
(-2.25%)
31.52EPS
16.30P/E
4.72BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
775.36
786.8
816.58
770.49
800.56
907.83
856.99
660.26
808.53
945.66
899.71
956.01
967.83
1,063.27
Basic EPS, GAAP
13.66
-33.65
32.37
24.89
-12.85
-10.16
20.1
93.58
13.5
44.65
-24.7
21.29
18.93
31.52
Free Cash Flow per Basic Share
23.25
-8.51
40
33.39
-32.16
-65.55
3.3
19.85
-33.35
-35.44
-30.57
8.82
34.24
- -
Dividend per Share
3.99
3.99
0.02
3.99
4
- -
- -
4.5
5.99
5
2.02
0.04
3.98
- -
Book Value per Share
317.44
283.79
309.09
333.96
315.67
304.92
324.56
413.34
420.46
460.02
431.77
452.39
466.99
483.98
Tangible Book Value per Share
313.56
281.24
308.06
332.28
314.39
284.38
304.12
413.08
420.25
459.89
431.5
452.23
466.89
483.91
Basic Weighted Avg Shares
9
9
9
9
9
9
9
9
9
9
9
9
9
9
Sales/Revenue/Turnover
7,117
7,222
7,495
7,072
7,348
8,333
7,866
6,061
7,421
8,680
8,258
8,775
8,884
9,758
Operating Margin (%)
2.26
-0.95
6.42
4.54
-0.38
-1.51
1.42
1.86
2.01
0.97
-0.89
2.32
2.8
3.69
Depreciation Expense
122
127
174
153
156
133
112
147
143
134
182
191
184
187
Net Income, GAAP
125
-309
297
228
-118
-93
184
859
124
410
-227
195
174
289
Effective Tax Rate (%)
- -
- -
26.27
25.87
- -
- -
- -
22.53
26.09
7.51
- -
24.55
26.52
25.99
Profit Margin (%)
1.76
-4.28
3.96
3.23
-1.6
-1.12
2.35
14.17
1.67
4.72
-2.75
2.23
1.96
2.96
Working Capital
2,008
1,718
2,076
2,254
2,137
1,886
2,046
2,691
2,838
2,620
2,181
2,579
2,771
2,969
LT Debt
- -
- -
- -
- -
- -
- -
- -
34
32
202
30
22
24
16
Total Equity
2,914
2,605
2,837
3,065
2,897
2,799
2,979
3,794
3,859
4,222
3,963
4,153
4,286
4,442
Return on Invested Capital (%)
- -
- -
11.66
7.54
- -
- -
- -
21.72
2.31
9.27
- -
4
3.98
5.72
Return on Capital (%)
- -
- -
11.43
8.23
- -
- -
- -
24.33
3.45
10.6
- -
5
4.33
6.91
Return on Common Equity (%)
4.36
-11.19
10.92
7.74
-3.96
-3.27
6.39
25.36
3.24
10.14
-5.54
4.82
4.12
6.71

Capital Structure

INR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
17
- -
17
LT Borrowings
- -
- -
- -
LT Finance Leases
24
- -
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
4,454
4,289
4,716

Working Capital

INR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,721
- -
5,833
Cash, Cash Equivalents & STI
664
- -
174
Accounts Receivable, Net
2,634
- -
3,385
Inventories
1,256
- -
1,992
Total Current Liabilities
1,951
- -
2,863
Payables & Accruals
- -
- -
- -
ST Debt
17
- -
17
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.59%
2.6%
3.23%
Free Cash Flow
17.08%
-23.27%
287.96%
Net Income, GAAP
-33.52%
-41.47%
-11.07%
Sales/Revenue/Turnover
2.52%
8.41%
1.24%
Total Cash Common Dividend
- -
2,002.47%
10,153.37%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,973
2,418
2,200
2,185
8,775
2025
2,093
2,258
2,222
2,311
8,884
2026
2,398
2,827
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.57
6.76
2.16
7.79
21.29
2025
2.82
4.75
6.4
4.96
18.93
2026
4.62
15.54
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.04
2025
- -
- -
- -
- -
3.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hayato Kashiwagi
Full Time Employees
354
Sector
Process industries
Industry
Industrial specialties
Address
Fusion Square Noida UP India 201303
IPO Date
Jan 18, 1995
Website
dic.co.in
Business
DIC India Limited, a subsidiary of DIC Asia Pacific Pte Limited and part of Japan's DIC Corporation, manufactures and supplies printing inks, laminating adhesives, and allied products for the printing, publishing, and packaging industries in India. The company produces a comprehensive range of products including gravure inks for flexible packaging such as alu alu, blister packs, sachets, and labels; offset inks for packaging, books, magazines, posters, and commercial printing; news inks in black, color, UV, and high-speed variants for newspapers; flexographic inks in water-based, solvent-based, and UV formulations for labels and flexible substrates; specialty inks such as screen, industrial, metal deco, and UV inks for textiles, paper, PVC, acrylic, and metal cans; lamination adhesives in solvent-based and solvent-free types for metallized films, thermoformed packaging, polyethylene, and transparent films; as well as overprint varnishes, coatings, and pressroom chemicals for offset, gravure, and flexography processes. DIC India operates manufacturing facilities in Noida, Ahmedabad, Saykha, and Bengaluru, with R&D centers in Noida and Kolkata focused on new product development and Asia-Pacific market innovations; it serves domestic newspapers, magazines, converters, and international printing establishments primarily across India. Founded in 1947 as Coates of India Limited and renamed DIC India Limited in 2004, the company is headquartered in Noida, Uttar Pradesh. Recent developments include the operational Optima plant in Noida for flexible production expansion and future new product launches, alongside ongoing investments in eco-friendly formulations like low-VOC, water-based, and toluene-free inks to meet sustainability demands.