Dynacons Systems & Solutions Ltd.

Dynacons Systems & Solutions Ltd.

1,020.90
INR
+60.45
(+6.29%)
66.85EPS
20.43P/E
17.37BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
130.54
177.14
209.72
267.2
328.63
385.71
505.53
476.4
611.5
668.01
807.09
996.55
1,119.25
1,109.13
Basic EPS, GAAP
0.98
1.16
1.54
2.03
3.22
6.42
8.78
9.33
15.36
27.78
42.41
56.93
66.59
66.75
Free Cash Flow per Basic Share
5.98
4.02
-8.92
6.83
-20.75
4.51
6.53
7.16
-14.75
10.65
22.81
47.72
-14.83
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
0.71
0.5
0.47
0.43
0.5
0.5
0.5
- -
Book Value per Share
27.39
26.94
28.48
31.97
33.74
34.78
40.36
48.94
60.27
82.53
124
181.51
247.37
- -
Tangible Book Value per Share
27.11
26.94
28.48
31.97
33.74
34.78
40.36
48.94
60.27
82.53
124
181.51
209.34
- -
Basic Weighted Avg Shares
6
6
6
6
7
8
7
9
11
12
13
13
13
13
Sales/Revenue/Turnover
773
1,049
1,242
1,583
2,138
3,107
3,288
4,359
6,540
8,045
10,245
12,672
14,243
14,091
Operating Margin (%)
2.96
2.66
3.09
2.59
2.86
3.94
4.14
4.04
4.53
6.64
7.48
8.18
9.4
9.45
Depreciation Expense
12
12
6
6
8
7
10
13
14
14
15
16
145
211
Net Income, GAAP
6
7
9
12
21
52
57
85
164
335
538
724
847
848
Effective Tax Rate (%)
30.94
33.34
30.59
25.19
31.38
30.03
24.48
25.46
25.4
25.13
25.32
25.38
25.55
25.53
Profit Margin (%)
0.75
0.66
0.73
0.76
0.98
1.66
1.74
1.96
2.51
4.16
5.25
5.71
5.95
6.02
Working Capital
75
126
120
189
220
308
361
498
755
1,167
1,628
1,696
2,003
- -
LT Debt
2
2
6
7
5
3
18
61
137
185
113
672
1,151
- -
Total Equity
162
160
169
204
233
319
370
496
680
1,048
1,577
2,311
3,153
- -
Return on Invested Capital (%)
2.09
2.33
2.74
3.1
8.46
13.59
14.51
15.44
19.36
26.14
31.18
27.48
21.64
- -
Return on Capital (%)
6.04
6.71
7.99
8.07
9.12
13.92
15.26
16.1
19.49
26.48
32.39
28.6
22.08
- -
Return on Common Equity (%)
3.63
4.27
5.56
6.46
9.59
18.73
16.58
19.71
27.95
38.73
41.03
37.26
31.04
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,214
- -
LT Borrowings
- -
15
- -
LT Finance Leases
- -
1,136
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
12,950
9,997
17,372

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
7,779
- -
Cash, Cash Equivalents & STI
- -
1,340
- -
Accounts Receivable, Net
- -
6,022
- -
Inventories
- -
162
- -
Total Current Liabilities
- -
5,775
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,214
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
34.68%
44.94%
36.43%
Free Cash Flow
-108.38%
-83.58%
-131.09%
Net Income, GAAP
62.13%
61.7%
17.05%
Sales/Revenue/Turnover
28.27%
27.29%
12.39%
Total Cash Common Dividend
- -
7.09%
0.09%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,210
3,063
3,110
3,289
12,672
2026
3,289
3,524
3,406
4,024
14,243
2027
3,137
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
13.85
14.34
14.43
14.3
56.93
2026
15.44
17.82
18.46
14.92
66.59
2027
15.54
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.5
2026
- -
- -
- -
- -
0.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Shirish Mansingh Anjaria
Full Time Employees
1,154
Sector
Technology services
Industry
Information technology services
Address
A Wing, Sunteck Centre Mumbai MA India 400057
IPO Date
Jul 21, 2000
Business
Dynacons Systems & Solutions Limited (DSSL.NS), an IT infrastructure solutions provider, specializes in systems integration, data center solutions, workplace solutions, networking solutions, project management and execution, and security and surveillance solutions; it offers enterprise services including infrastructure managed services, breakfix services, managed print services, cloud computing, applications development and maintenance, core banking as a service (CBaaS), private cloud infrastructure, hyper-converged infrastructure (HCI), software-defined wide area network (SD-WAN), and cyber security operations centers (C-SOC). Founded in 1995 and headquartered in Mumbai, India, the company operates through 11 branch offices and warehouses with direct presence in over 300 locations across India, supported by a wholly owned subsidiary in Singapore for Asia Pacific operations; it serves diverse sectors such as banking, financial services and insurance (BFSI), government and public sector units (PSUs), healthcare, enterprises, and global corporations, with key clients including Reserve Bank of India, ICICI Bank, NABARD, Union Bank of India, Canara Bank, Bank of Baroda, Life Insurance Corporation of India, BSNL, and Bharat Heavy Electricals Ltd. Recent developments include securing a Rs 280 crore turnkey data centre IT infrastructure augmentation project from Canara Bank, a Rs 108 crore follow-up CBaaS order from NABARD for Haryana state cooperative banks, a Rs 51.28 crore additional CBaaS contract from NABARD-affiliated banks, a Rs 138.44 crore digital workplace solutions contract from LIC, a Rs 119 crore private cloud infrastructure deal from a leading public sector bank, and recognition as HPE Solution Provider of the Year 2025 along with establishment of an associate company, Cybercons Infosec Private Limited, for a state-of-the-art security operations center.